| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVMENT | 1992-01-01 | 1,463 | 1,463 | SL | 15 | ||||
| LAND IMPROVMENT 2 | 1991-01-01 | 66,842 | 66,842 | SL | 15 | ||||
| LAND IMPROVMENT 3 | 1990-01-01 | 24,376 | 24,376 | SL | 15 | ||||
| FURNITURE | 1999-11-02 | 1,258 | 1,258 | SL | 7 | ||||
| FURNITURE 2 | 1999-11-02 | 207 | 207 | SL | 7 | ||||
| FURNITURE 3 | 1999-11-02 | 660 | 660 | SL | 7 | ||||
| FURNITURE 4 | 1999-11-02 | 1,309 | 1,309 | SL | 7 | ||||
| HEADQUARTER BUILD | 1999-12-07 | 1,852,533 | 696,626 | SL | 40 | 46,313 | |||
| HEADQTR BUILD IMPR | 2000-03-22 | 5,385 | 5,385 | SL | 40 | ||||
| HEADQTR BUILD IMPR | 2003-10-22 | 1,020 | 312 | SL | 40 | 26 | |||
| HEADQTR BUILD IMPR | 2003-11-01 | 7,850 | 2,352 | SL | 40 | 196 | |||
| HEADQTR BUILD IMPR | 2003-12-04 | 15,643 | 4,692 | SL | 40 | 391 | |||
| HEADQTR BUILD IMPR | 2003-12-30 | 8,400 | 2,520 | SL | 40 | 210 | |||
| COPPER FLASHING | 2003-01-21 | 25,200 | 7,560 | SL | 40 | 630 | |||
| COMPUTERS | 2006-08-16 | 19,924 | 19,924 | SL | 5 | ||||
| HQ BUILDING IMPVT | 2007-11-01 | 4,300 | 861 | SL | 40 | 108 | |||
| HQ BUILDING IMPVT | 2007-12-03 | 6,000 | 1,200 | SL | 40 | 150 | |||
| EQUIPMENT | 2007-11-01 | 12,918 | 12,918 | SL | 7 | ||||
| EQUIPMENT | 2007-11-01 | 2,463 | 2,463 | SL | 7 | ||||
| COMPUTERS | 2008-11-15 | 1,762 | 1,762 | SL | 5 | ||||
| EQUIPMENT | 2012-07-03 | 57,055 | 24,452 | SL | 7 | 8,151 | |||
| EQUIPMENT | 2013-03-29 | 2,876 | 719 | SL | 7 | 411 | |||
| LAND IMPROVMENT 4 | 1989-01-01 | 23,490 | 23,490 | SL | 15 | ||||
| COPIER | 2014-09-18 | 6,998 | 1,000 | M7 | 1,714 | ||||
| NEW BRIDGE | 2014-06-02 | 24,000 | 933 | SL | 15 | 1,600 | |||
| JOHN DEERE GATOR | 2014-09-18 | 11,528 | 1,647 | M7 | 2,823 | ||||
| MAC COMPUTER | 2014-09-18 | 2,434 | 365 | M5D | 621 | ||||
| NEW PHONE SYSTEM | 2014-09-18 | 9,127 | 1,825 | M5 | 2,921 | ||||
| JOHN DEERE GATOR | 2015-03-01 | 11,342 | M7 | 1,621 | |||||
| COMPUTER SERVER | 2015-10-01 | 3,300 | M5D | 495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN INVESTMENTS | AT COST | 6,483,752 | 6,906,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 75,574 | 10,460 | 65,114 | |
| COMPUTER | 8,693 | 1,203 | 7,490 | |
| DUES & SUBSCRIPTIONS | 45 | 6 | 39 | |
| UTILITIES | 17,103 | 2,367 | 14,736 | |
| TELEPHONE | 23,499 | 3,252 | 20,247 | |
| OFFICE EXPENSES | 14,940 | 1,343 | 8,363 | |
| INVESTMENT EXPENSES | 24,335 | 24,335 | 24,335 | |
| FINANCE FEES | 61 | 8 | 53 | |
| EQUIPMENT & REPAIRS | 1,465 | 203 | 1,262 | |
| MATERIAL AND CAMP EXPENSES | 36,352 | 5,026 | 31,260 | |
| JANITORIAL SUPPLIES | 4,800 | 664 | 4,136 | |
| LODGE | 1,295 | 179 | 1,116 | |
| SCHOOL PROGRAMS | 3,051 | 422 | 2,629 | |
| SECURITY SERVICE | 357 | 49 | 308 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 221,048 | 221,048 | |
| Other Income | 142,848 | 142,848 | 142,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS SERVICES | 2,248 | 311 | 1,937 | |
| PAYROLL SERVICES | 2,017 | 279 | 1,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,943 | 4,145 | 25,798 | |
| PROPERTY TAXES | 239 | 33 | 206 | |
| OTHER STATE & LOCAL TAXES | 326 | 45 | 281 | |
| FOREIGN TAX PAID | 1,592 | 1,592 | 220 | 1,372 |