| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP 2014 | 2,500 | 0 | 2,500 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 75,876 | 75,876 | 60,000 | |
| Land | 400,000 | 400,000 | 2,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,823 | 0 | 4,823 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 2,787 | 2,787 | ||
| BANK CHARGES | 115 | 115 | ||
| CROP INSURANCE | 1,010 | 1,010 | ||
| FARM - CATTLE | 10,750 | 10,750 | ||
| FARM EXPENSES | 1,340 | 1,340 | ||
| FARMER | 72,791 | 72,791 | ||
| FERTILIZER | 84,102 | 84,102 | ||
| INSURANCE | 7,607 | 7,607 | ||
| INSURANCE CATTLE | 1,653 | 1,653 | ||
| INTERNET | 462 | 462 | ||
| REPAIRS AND MAINTENANCE | 1,270 | 1,270 | ||
| SAFE DEPOSIT BOX | 156 | 156 | ||
| SEED | 3,174 | 3,174 | ||
| UTILITIES | 2,964 | 2,964 | ||
| VET | 723 | 723 | ||
| YARD/HOUSE KEEPERS | 6,297 | 6,297 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE SOLD | 33,169 | ||
| CO-OP REBATE | 644 | ||
| CROP INSURANCE PROCEEDS | 3,422 | ||
| GRAIN SOLD | 155,762 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF LOAN BALANCE #65571 | 3,880 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CITIZENS STATE BANK LINE OF CREDIT | 72,000 | 79,150 |
| LOAN - KEVIN COMPTON | 602,210 | 675,000 |
| LOAN #62909 | 6,061 | 2,044 |
| LOAN # 65571 | 14,226 | 10,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN COUNTY PROPERTY TAXES | 20,302 | 20,302 |