| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 78,237 | 0 | 78,237 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,637,599 | 1,585,761 | 51,838 | |
| Furniture and Fixtures | 1,225,555 | 841,605 | 383,950 | |
| Machinery and Equipment | 947,186 | 863,628 | 83,558 | |
| Miscellaneous | 1,936,211 | 1,277,700 | 658,511 | 1,177,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 216,757 | 0 | 216,757 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 683,382 | 683,574 | 683,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 723,263 | 723,263 | ||
| BANK CHARGES | 57,089 | 57,089 | ||
| COLLABORATIONS PROGRAM | 132,365 | 132,365 | ||
| DELIVERY & MAILING EXPENSES | 30,844 | 30,844 | ||
| DONATIONS | 270 | 270 | ||
| DUES & SUBSCRIPTIONS | 97,820 | 97,820 | ||
| EMPLOYEE BENEFITS | 1,230,837 | 1,230,837 | ||
| EQUIPMENT & MAINTENANCE | 671,043 | 671,043 | ||
| INFORMATION SYSTEMS EXPENSES | 525,055 | 525,055 | ||
| INSURANCE EXPENSES | 234,311 | 234,311 | ||
| LICENSES AND PERMITS | 5,128 | 5,128 | ||
| MOTOR VEHICULE EXPENSES | 404,504 | 404,504 | ||
| OFFICE SUPPLIES | 41,953 | 41,953 | ||
| OTHER ADMINISTRATION EXPENSES | 410,165 | 410,165 | ||
| PARKING EXPENSES | 46,980 | 46,980 | ||
| PET CARE | 11,355 | 11,355 | ||
| PRODUCTION COSTS | 83,295 | 83,295 | ||
| Rental Expenses | 159,831 | 159,831 | ||
| SALE OF ASSETS | 331 | 331 | ||
| SECURITY SERVICES | 947,372 | 947,372 | ||
| SEMINARS & TRAININGS | 72,103 | 72,103 | ||
| STORAGE EXPENSES | 75,656 | 75,656 | ||
| UNIFORMS | 81,678 | 81,678 | ||
| UTILITIES | 288,596 | 288,596 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEES | 13,623,041 | 13,623,041 | |
| MEMBERSHIP INCOME | 145,729 | 145,729 | |
| OTHER INCOME | 21,140 | 21,140 | |
| Rental Income - Noninvestment Property | 54,283 | 54,283 | |
| RESERVATIONS FEES | 472,427 | 472,427 | |
| SALES GIFT SHOP | 163,420 | 163,420 | |
| SALES TREE NURSERIES | 52,572 | 52,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 106,178 | 716,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 1,838,767 | 0 | 1,838,767 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 6,840 | 6,840 | ||
| PAYROLL TAXES | 689,307 | 689,307 | ||
| TAX PENALTY | 190 | 190 |