| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,635 | 9,362 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 827,691 | 194,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,707,309 | 1,715,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,387,751 | 5,299,918 | 2,087,833 | 15,192,465 |
| LAND | 104,292 | 104,292 | 104,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | 1,247,105 |
| CASH VALUE LIFE INSURANCE | 3,523 | 3,523 | 3,523 |
| DEPOSIT | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION FEES | 25,393 | 25,393 | ||
| BOOKS AND MATERIALS | 36,959 | 36,959 | ||
| COMPUTER EXPENSE | 1,267 | 1,267 | ||
| CONTRIBUTIONS MADE | 695 | 695 | ||
| DUES AND SUBSCRIPTIONS | 2,880 | 2,880 | ||
| EQUIPMENT EXPENSE | 22,836 | 22,836 | ||
| FACILITY MAINTENANCE | 13,315 | 13,315 | ||
| FACILITY UTILITIES | 69,963 | 69,963 | ||
| INSURANCE | 23,155 | 23,155 | ||
| SUPPLIES | 7,181 | 7,181 | ||
| OUTSIDE CONTRACTS | 24,709 | 24,709 | ||
| PROGRAM EXPENSE | 39,070 | 39,070 | ||
| SCHOLARSHIP EXPENSE | 19,627 | 19,627 | ||
| FUNDRAISING SUPPORT | 1,341 | 1,341 | ||
| MISC EXPENSE | 464 | 464 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 8,116 | 8,116 | |
| PROGRAMS & EVENTS | 34,396 | 34,396 | |
| ROOM RESERVATIONS | 16,648 | 16,648 | |
| LLGSF FUNDING | 307,572 | 307,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VCNB BOILER LOAN | 17,242 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
146,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-BANK | 1,402 | 1,402 | ||
| INVESTMENT MGT FEE-ADVISOR | 10,882 | 10,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 16,040 | 16,040 | ||
| OTHER TAX | 223 | 223 |