| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,036 | 0 | 0 | 2,036 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| '53 DODGE DUMP TRUCK | 2003-12-31 | 500 | 500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOBCAT LOADER | 2003-12-31 | 15,000 | 15,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1998 FORD F-250 XLT TRUCK | 2005-02-03 | 10,500 | 9,361 | SL | 10.000000000000 | 1,050 | 0 | 1,050 | |
| EQUIPMENT | 2003-12-31 | 168,117 | 84,059 | SL | 20.000000000000 | 8,406 | 0 | 8,406 | |
| PUMP & PRESSURE TANK | 2004-08-16 | 1,061 | 989 | SL | 10.000000000000 | 62 | 0 | 62 | |
| WIRE BIRD PENS | 2004-08-29 | 1,695 | 1,587 | SL | 10.000000000000 | 108 | 0 | 108 | |
| WATER PUMP | 2005-02-23 | 4,521 | 3,994 | SL | 10.000000000000 | 452 | 0 | 452 | |
| WIRE BIRD PENS | 2005-01-03 | 1,157 | 1,044 | SL | 10.000000000000 | 113 | 0 | 113 | |
| LIVE TRAPS | 2006-08-25 | 790 | 579 | SL | 10.000000000000 | 79 | 0 | 79 | |
| COMPUTER | 2006-11-20 | 2,471 | 2,471 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WELL HOOKUPS | 2008-07-30 | 22,798 | 16,075 | 200DB | 10.000000000000 | 1,494 | 0 | 1,494 | |
| FURNANCE | 2008-12-31 | 3,041 | 2,634 | 200DB | 7.000000000000 | 271 | 0 | 271 | |
| WIRE BIRD PEN | 2008-06-30 | 13,397 | 9,446 | 200DB | 10.000000000000 | 878 | 0 | 878 | |
| ROTOTILLER | 2009-05-08 | 805 | 635 | 200DB | 7.000000000000 | 68 | 0 | 68 | |
| WATER PUMP | 2009-10-08 | 2,261 | 1,694 | 200DB | 7.000000000000 | 227 | 0 | 227 | |
| WATER PUMP | 2012-04-18 | 628 | 244 | 200DB | 7.000000000000 | 110 | 0 | 110 | |
| JOHN DEERE TRACTOR | 2003-12-31 | 7,000 | 7,000 | SL | 10.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| '53 DODGE DUMP TRUCK | 500 | 500 | 0 | 0 |
| BOBCAT LOADER | 15,000 | 15,000 | 0 | 0 |
| 1998 FORD F-250 XLT TRUCK | 10,500 | 10,411 | 89 | 89 |
| EQUIPMENT | 168,117 | 92,465 | 75,652 | 75,652 |
| PUMP & PRESSURE TANK | 1,061 | 1,051 | 10 | 10 |
| WIRE BIRD PENS | 1,695 | 1,695 | 0 | 0 |
| WATER PUMP | 4,521 | 4,446 | 75 | 75 |
| WIRE BIRD PENS | 1,157 | 1,157 | 0 | 0 |
| LIVE TRAPS | 790 | 658 | 132 | 132 |
| COMPUTER | 2,471 | 2,471 | 0 | 0 |
| WELL HOOKUPS | 22,798 | 17,569 | 5,229 | 5,229 |
| FURNANCE | 3,041 | 2,905 | 136 | 136 |
| WIRE BIRD PEN | 13,397 | 10,324 | 3,073 | 3,073 |
| ROTOTILLER | 805 | 703 | 102 | 102 |
| WATER PUMP | 2,261 | 1,921 | 340 | 340 |
| WATER PUMP | 628 | 354 | 274 | 274 |
| JOHN DEERE TRACTOR | 7,000 | 7,000 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BIRD FEED | 36,794 | 0 | 0 | 36,143 |
| SMALL ANIMAL FEED | 122 | 0 | 0 | 122 |
| WORKERS COMPENSATION | 421 | 0 | 0 | 421 |
| LICENSES AND PERMITS | 120 | 0 | 0 | 120 |
| OFFICE SUPPLIES | 10 | 0 | 0 | 10 |
| FUEL | 20 | 0 | 0 | 20 |
| TRUCK INSURANCE | 765 | 0 | 0 | 765 |
| SEPTIC | 1,167 | 0 | 0 | 1,167 |
| UTILITIES | 15,041 | 0 | 0 | 15,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REIMBURSABLE EXPENSES | 1,023 | 0 |
| PAYROLL TAX LIABILITIES | 1,815 | 2,475 |
| ROUNDING | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,282 | 0 | 0 | 1,282 |