| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 1,350 | 3,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCES | 2007-08-03 | 1,385 | 1,385 | 200DB | 7.000000000000 | 0 | 0 | ||
| COLLEYVILLE OFFICE BUILD -OUT | 2007-06-30 | 109,194 | 54,600 | SL | 15.000000000000 | 7,280 | 0 | ||
| COMPUTER & AV EQUIPMENT | 2007-06-30 | 31,038 | 31,038 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIXTURES AND IMPROVEMENTS | 2008-06-30 | 2,145 | 1,502 | 200DB | 7.000000000000 | 643 | 0 | ||
| FUNITURE | 2007-06-30 | 140,680 | 140,680 | 200DB | 7.000000000000 | 0 | 0 | ||
| WEB SITE DEVELOPMENT | 2007-06-30 | 23,300 | 23,300 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-01-15 | 2,167 | 217 | 200DB | 5.000000000000 | 346 | 0 | ||
| COMPUTERS 2012 | 2012-07-01 | 2,657 | 1,891 | 200DB | 5.000000000000 | 306 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GARMARK PARTNERS II LP | AT COST | 338,826 | 292,295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTHER | 312,566 | 264,272 | 48,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 68 | 20 | 48 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,286 | 4,286 | 4,286 |
| CONFERENCE ROOM MURALS | 21,202 | 21,202 | 21,202 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS OR LOSS FROM INVESTMENT | 426,855 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 7,217 | 2,164 | 5,052 | |
| UTILITES | 20,657 | 6,197 | 14,460 | |
| POSTAGE | 276 | 83 | 193 | |
| INVESTMENT EXPENSE | 514,785 | 514,785 | 0 | |
| INSURANCE | 52,669 | 15,801 | 36,868 | |
| EQUIPMENT RENTAL | 1,749 | 525 | 1,224 | |
| DUES AND SUBSCRIPTIONS | 192 | 58 | 134 | |
| MISC ADMIN | 3,642 | 1,093 | 2,549 | |
| OTHER DEDUCTIONS FROM PASSTHROUGH | 1,973 | 1,973 | 0 | |
| PORTFOLIO 2% DEDUCTIONS | 7,244 | 7,244 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH | 244 | 0 | 244 | |
| SOFTWARE EXPENSE | 385 | 116 | 270 | |
| RENTAL LOSS FROM GARMARK PARTNERS | 723 | 723 | 0 | |
| FOREIGN CURRENCY LOSS | 6,038 | 6,038 | 0 | |
| PAYROLL TAX EXPENSES | 25,387 | 3,608 | 21,779 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARMARK PARTNERS II LP | 2,980 | 0 | 2,980 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 104 | 3,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,745 | 0 | 7,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 14,463 | 0 | 0 |