| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Colleen Maimaron, CPA FINANCIAL STATEMENT/TAX | 10,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2007-07-01 | 84,005 | 43,715 | SL | 15.00 | 5,372 | |||
| FURNITURE | 2007-07-01 | 14,647 | 14,647 | SL | 5.00 | ||||
| APPLIANCES | 2007-07-01 | 2,349 | 2,349 | SL | 5.00 | ||||
| LEASEHOLD IMPROVEMENTS | 2008-01-01 | 2,421 | 1,830 | SL | 15.00 | 70 | |||
| IRON WORK | 2009-09-21 | 5,600 | 2,331 | SL | 15.00 | 344 | |||
| METAL AND IRON WORK | 2010-03-19 | 30,580 | 11,244 | SL | 15.00 | 1,842 | |||
| METAL AND IRON WORK | 2010-08-02 | 30,505 | 11,215 | SL | 15.00 | 1,837 | |||
| METAL AND IRON WORK | 2011-07-29 | 31,500 | 8,887 | SL | 15.00 | 1,945 | |||
| METAL AND IRON WOK | 2011-10-03 | 35,000 | 9,179 | SL | 15.00 | 2,174 | |||
| METAL AND IRON WORK | 2011-11-07 | 34,199 | 8,969 | SL | 15.00 | 2,125 | |||
| LAWN MOWER | 2012-03-08 | 7,625 | 1,902 | SL | 7.00 | 424 | |||
| HEAT TREATED GLASS GURNET | 2013-07-07 | 3,765 | 188 | SL | 15.00 | 125 | |||
| NEW PIPE POSTS, RODS/HARDWARE GURNET | 2013-06-14 | 2,900 | 145 | SL | 15.00 | 97 | |||
| IMPROVEMENTS BUG LIGHT | 2013-07-18 | 25,934 | 1,296 | SL | 15.00 | 865 | |||
| PAINTING AND IMPROVEMENTS GURNET | 2013-09-11 | 6,770 | 339 | SL | 15.00 | 226 | |||
| SOLAR PANEL BATTERIES COTTAGE | 2013-12-13 | 1,903 | 72 | SL | 27.50 | 69 | |||
| FLAGPOLE | 2013-11-18 | 5,411 | 312 | SL | 15.00 | 177 | |||
| WEATHER STATION | 2015-10-12 | 1,380 | 200DB | 7.00 | 197 | ||||
| PAINTING (LIGHTHOUSE) | 2015-05-17 | 6,490 | 200DB | 7.00 | 927 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT TERM CAPITAL GAIN DISTRIBUTIONS | 382 | 382 | ||||||||
| LONG TERM CAPITAL GAIN DISTRIBUTION | 9,239 | 9,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 93,266 | 93,266 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS | 332,984 | 163,640 | 169,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALLY & FITCH LEGAL SERVICES | 19,433 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES | 22 |
| DEFERRED FEDERAL EXCISE TAXES | 697 |
| UNREALIZED LOSS ON INVESTMENT | 6,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING/OUTREACH | 2,831 | |||
| COTTAGE EXPENSES | 4,466 | 4,466 | ||
| INSURANCE | 10,909 | 10,909 | ||
| MA FILING FEE | 65 | 65 | ||
| OFFICE | 2,608 | |||
| DUES | 130 | 130 | ||
| MISCELLANEOUS | 570 | 570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 32,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 759 | 697 |
| ACCRUED FEDERAL EXCISE TAX | 12 | 15 |
| DEFERRED EXCISE TAX PAYABLE | 759 | 697 |
| ACCRUED FEDERAL EXCISE TAX | 12 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 759 | 697 |
| ACCRUED FEDERAL EXCISE TAX | 12 | 15 |
| DEFERRED EXCISE TAX PAYABLE | 759 | 697 |
| ACCRUED FEDERAL EXCISE TAX | 12 | 15 |