| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - PARCEL 042 | 2015-07-28 | 5,688 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 1,625 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 41,270 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 2,387 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 10,096 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 10,076 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 13,906 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 7,364 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 6,582 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 13,306 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 16,110 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 3,362 | L | ||||||
| LAND - PARCEL 165 | 2015-07-28 | 27,202 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 46,022 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 13,149 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 333,909 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 19,313 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 81,690 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 112,508 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 59,583 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 53,255 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 107,660 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 130,342 | L | ||||||
| LAND - PARCEL 042 | 2015-07-28 | 81,526 | L | ||||||
| BLDG - PARCEL 042 | 2015-07-28 | 181,818 | SL | 39 | 1,943 | 1,943 | 1,943 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP - PERPETU | 198,007 | 202,750 |
| CITIGROUP INC - 5.950% - 08/15 | 201,757 | 199,376 |
| CITIGROUP INC FIXED TO FLOAT - | 101,507 | 102,000 |
| CITIGROUP INC JR SUBORDINA 11/ | 152,256 | 148,725 |
| GOLDMAN SACHS - 5.700% - 05/10 | 204,254 | 198,750 |
| JP MORGAN CHASE - 5.300% - 12/ | 202,506 | 199,250 |
| JPMORGAN CHASE & CO - 5.150% - | 144,756 | 142,125 |
| MORGAN STANLEY DEP SHS - 5.550 | 152,631 | 150,000 |
| MORGAN STANLEY FXD FLTG - 5.45 | 201,506 | 195,250 |
| U.S. BANCORP PERP - 5.125% - 1 | 203,256 | 200,940 |
| WELLS FARGO & CO NEW DEPOSITAR | 208,004 | 210,500 |
| WELLS FARGO - 5.900% - 06/15/2 | 153,756 | 151,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH PFD CAP TR III 7 | 500,000 | 502,200 |
| US BANCORP PFD SER H - 5.15% - | 150,004 | 155,700 |
| WELLS FARGO - 5.200% - 12/31/2 | 122,841 | 126,900 |
| WELLS FARGO NON-CUM PERP CL A | 50,000 | 50,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - PARCEL 165 | 27,202 | 27,202 | ||
| LAND - PARCEL 042 | 46,022 | 46,022 | ||
| LAND - PARCEL 042 | 13,149 | 13,149 | ||
| LAND - PARCEL 042 | 333,909 | 333,909 | ||
| LAND - PARCEL 042 | 19,313 | 19,313 | ||
| LAND - PARCEL 042 | 81,690 | 81,690 | ||
| LAND - PARCEL 042 | 112,508 | 112,508 | ||
| LAND - PARCEL 042 | 59,583 | 59,583 | ||
| LAND - PARCEL 042 | 53,255 | 53,255 | ||
| LAND - PARCEL 042 | 107,660 | 107,660 | ||
| LAND - PARCEL 042 | 130,342 | 130,342 | ||
| LAND - PARCEL 042 | 81,526 | 81,526 | ||
| BLDG - PARCEL 042 | 181,818 | 1,943 | 179,875 | 181,818 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - PARCEL 042 | 5,688 | 5,688 | ||
| LAND - PARCEL 042 | 1,625 | 1,625 | ||
| LAND - PARCEL 165 | 41,270 | 41,270 | ||
| LAND - PARCEL 165 | 2,387 | 2,387 | ||
| LAND - PARCEL 165 | 10,096 | 10,096 | ||
| LAND - PARCEL 165 | 10,076 | 10,076 | ||
| LAND - PARCEL 165 | 13,906 | 13,906 | ||
| LAND - PARCEL 165 | 7,364 | 7,364 | ||
| LAND - PARCEL 165 | 6,582 | 6,582 | ||
| LAND - PARCEL 165 | 13,306 | 13,306 | ||
| LAND - PARCEL 165 | 16,110 | 16,110 | ||
| LAND - PARCEL 165 | 3,362 | 3,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,866 | 1,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 28,421 | 28,421 | ||
| Administrative Set-Up Fee | 7,500 | 7,500 | ||
| Bank Charges | 20 | 20 | ||
| STATE & LOCAL FILING FEES | 25 | 25 | ||
| Property Maintenance | 42,489 | 42,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,901 | 6,901 |