| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,787 | 0 | 0 | 8,787 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOKSHELVES | 2007-07-28 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MODELS | 9,327 | NC | 0 % | 0 | 0 | 0 | |||
| LAND - AUTAUGA COUNTY | 2014-11-07 | 2,994,362 | L | 0 | 0 | 0 | |||
| CHAINSAW | 2014-10-31 | 601 | 20 | SL | 5.000000000000 | 120 | 0 | 120 | |
| TRAILER | 2014-11-03 | 1,076 | 36 | SL | 5.000000000000 | 215 | 0 | 215 | |
| GOLF CART | 2014-11-04 | 9,519 | 317 | SL | 5.000000000000 | 1,904 | 0 | 1,904 | |
| YAMAHA ATV | 2015-04-06 | 7,406 | SL | 7.000000000000 | 794 | 0 | 794 | ||
| WEBSITE DESIGN | 2015-08-19 | 285,151 | NC | 180.000000000000 | 0 | 0 | 0 | ||
| TRACTOR CUTTER | 2015-09-14 | 1,850 | SL | 7.000000000000 | 88 | 0 | 88 | ||
| GUN SAFE | 2015-12-28 | 650 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| TRACTOR | 2015-09-30 | 22,717 | SL | 7.000000000000 | 811 | 0 | 811 | ||
| BUILDING | 2015-01-01 | 400,000 | SL | 40.000000000000 | 10,000 | 0 | 10,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| LIST OF CONTROLLED ENTITIES | PART VII-A, LINE 11 | NAME OF CONTROLLED ENTITY: CAMP VALOR, LLCADDRESS: 3283 MALCOLM DRIVE MONTGOMERY, AL 36116EMPLOYER ID NO.: 61-1502893EXCESS BUSINESS HOLDING: NO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE CUSHING 30 MLP INDEX ETN 2542D852 | AT COST | 0 | 0 |
| SWAN DEFINED RISK FUND 66538E606 | AT COST | 1,936,321 | 1,846,037 |
| VANGUARD REIT ETF 922908553 | AT COST | 0 | 0 |
| VANGUARD MID-CAP INDEX FUND-ADM 922908645 | AT COST | 1,888,530 | 1,932,792 |
| VANGUARD SMALL CAP INDEX FUND-ADM 922908686 | AT COST | 1,924,890 | 1,924,644 |
| VANGUARD 500 INDEX ADMIR FUND #540 922908710 | AT COST | 8,173,293 | 8,504,257 |
| THE ARBITRAGE EVENT DRIVEN FUND-1 03875R403 | AT COST | 1,050,039 | 908,276 |
| IVY ASSETS STRATEGY FUND-I | AT COST | 0 | 0 |
| DRIEHAUS ACTIVE INCOME FUND 262028855 | AT COST | 984,833 | 930,250 |
| PIMCO ALL ASSET FD INSL CL 722005626 | AT COST | 1,064,223 | 899,922 |
| PRINCIPAL PREFERRED SECURITIES FUND-INS 74253Q416 | AT COST | 958,364 | 932,601 |
| SPDR BARCLAYS HIGH YIELD BD ETF78464A417 | AT COST | 825,344 | 705,871 |
| VANGUARD TTL BDINDX ADM FD#584 921937603 | AT COST | 10,648,127 | 10,464,779 |
| VANGUARD TOTAL INTL BND - ADM 92203J308 | AT COST | 2,788,330 | 2,819,259 |
| VANGUARD FTSE DEVELOPED MARKETS ETF 921943858 | AT COST | 3,074,060 | 2,939,620 |
| VANGUARD FTSE EMERGING MARKETS ETF 922042858 | AT COST | 193,287 | 153,541 |
| AQR MANAGED FUTURES STRATEGY FUND 00203H859 | AT COST | 1,002,518 | 935,205 |
| WILLIAM BLAIR MACRO ALLOCATION FUND 969251750 | AT COST | 985,762 | 927,083 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOOKSHELVES | 1,000 | 1,000 | 0 | 0 |
| MODELS | 9,327 | 0 | 9,327 | 9,327 |
| LAND - AUTAUGA COUNTY | 2,994,362 | 0 | 2,994,362 | 2,994,362 |
| CHAINSAW | 601 | 140 | 461 | 461 |
| TRAILER | 1,076 | 251 | 825 | 825 |
| GOLF CART | 9,519 | 2,221 | 7,298 | 7,298 |
| YAMAHA ATV | 7,406 | 794 | 6,612 | 6,612 |
| WEBSITE DESIGN | 285,151 | 0 | 285,151 | 285,151 |
| TRACTOR CUTTER | 1,850 | 88 | 1,762 | 1,762 |
| GUN SAFE | 650 | 0 | 650 | 650 |
| TRACTOR | 22,717 | 811 | 21,906 | 21,906 |
| BUILDING | 400,000 | 10,000 | 390,000 | 390,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30,872 | 30,872 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO FUND BALANCE FOR ACCRUED INVESTMENTS | 47,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,497 | 0 | 0 | 4,497 |
| INVESTMENT EXPENSES | 121,221 | 121,221 | 0 | 0 |
| EQUIPMENT RENTAL AND MAINTENANCE | 2,617 | 0 | 0 | 2,617 |
| MISCELLANEOUS EXPENSE | 3,792 | 0 | 0 | 3,792 |
| SUPPLIES | 29,308 | 0 | 0 | 29,308 |
| ADVERTISING | 32,337 | 0 | 0 | 32,337 |
| BUSINESS REGISTRATION FEES | 234 | 0 | 0 | 234 |
| REPAIRS & MAINTENANCE | 5,144 | 0 | 0 | 5,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALARIES PAYABLE | 1,159 | 0 |
| PAYROLL TAXES PAYABLE | 1,990 | 0 |
| TRACTOR NOTE | 0 | 22,113 |
| Name | Address |
|---|---|
|
ESTATE OF HENRY H COBB JR REGIONS BANK CO-PERSONAL REPRESENTATIVE |
PO BOX 11426 BIRMINGHAM,AL35202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. TREASURY | 7,500 | 0 | 0 | 0 |
| FOREIGN TAXES | 4,773 | 4,773 | 0 | 0 |
| REAL ESTATE TAXES | 220 | 0 | 0 | 220 |
| OTHER TAXES & LICENSES | 2,696 | 0 | 0 | 2,696 |