| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,575 | 1,575 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 584. POWERSH | 2013-12 | 2016-07 |
PURCHASER |
8,675 | 15,026 | -6,351 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918AC8 MICROSOFT CORP SR UN | 75,346 | 80,944 |
| 87612EAP1 TARGET CORP SR UNSEC | 50,524 | 51,254 |
| 931142CP6 WAL-MART STORES INC | 73,519 | 80,118 |
| 22546QAC1 CREDIT SUISSE SR UNS | 101,616 | 109,532 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 67,930 | 86,483 |
| 464287655 ISHARES RUSSELL 2000 | 118,946 | 135,886 |
| 921943858 VANGUARD FTSE DEVELO | 203,844 | 202,538 |
| 922908553 VANGUARD REIT ETF | 187,178 | 245,301 |
| 466001864 IVY ASSET STRATEGY F | ||
| 693390841 PIMCO HIGH YIELD FD | 41,261 | 42,813 |
| 202671913 AGGREGATE BOND CTF | 127,265 | 132,866 |
| 207543877 SMALL CAP GROWTH LEA | 65,140 | 68,605 |
| 29099J109 EMERGING MARKETS STO | 229,829 | 272,537 |
| 302993993 MID CAP VALUE CTF | 89,122 | 85,782 |
| 303995997 SMALL CAP VALUE CTF | 65,443 | 69,403 |
| 323991307 MID CAP GROWTH CTF | 92,368 | 87,639 |
| 99Z466197 INTERNATIONAL FOCUSE | 353,444 | 375,844 |
| 73935S105 POWERSHARES DB COMMO | 198,332 | 127,270 |
| 38145C646 GOLDMAN SACHS STRATE | 117,690 | 105,851 |
| 45399C107 DIVIDEND INCOME COMM | 380,972 | 390,184 |
| 99Z466163 HIGH QUALITY CORE CO | 104,387 | 106,645 |
| 99Z501647 STRATEGIC GROWTH COM | 379,674 | 404,096 |
| 464287200 ISHARES CORE S&P 500 | ||
| 97717X701 WISDOMTREE EUROPE HE | ||
| 464287226 ISHARES CORE US AGGR | 80,581 | 82,629 |
| 922042858 VANGUARD FTSE EMERGI | 116,759 | 135,694 |
| 922908363 VANGUARD S&P 500 ETF | 346,158 | 387,048 |
| 00203H859 AQR MANAGED FUTURES | 62,273 | 59,737 |
| 09256H286 BLACKROCK STRATEGIC | 124,910 | 125,551 |
| 94987W737 WELLS FARGO ABSOLUTE | 60,140 | 64,983 |
| 589509108 THE MERGER FD | 62,438 | 62,843 |
| Description | Amount |
|---|---|
| CTF TIMING ADJUSTMENT | 56,893 |
| ROC ADJUSTMENT | 3,295 |
| COST BASIS ADJUSTMENT-SALES | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 619 | 619 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 619 | 619 | 0 | |
| OTHER CHARITABLE EXPENSES | 304 | 0 | 304 | |
| PARTNERSHIP EXPENSES | 995 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 3,330 | 0 | |
| PARTNERSHIP INCOME | 17 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 1,000 |
| PARTNERSHIP BASIS ADJUSTMENT | 35,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES - CHAR | 10,655 | 10,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,487 | 2,487 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 56 | 56 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |