| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 13,211 | 6,606 | 0 | 6,605 |
| Auditing | 11,900 | 0 | 0 | 11,900 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Oranizational Costs | 2004-07-12 | 2,500 | 441 | 60.0000 | 42 | 483 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple computer | 2014-01-27 | 2,109 | 598 | SL | 5.0000 | 422 | |||
| Furniture | 2014-01-27 | 1,006 | 204 | SL | 7.0000 | 144 | |||
| Apple computer | 2013-07-31 | 1,868 | 716 | SL | 5.0000 | 374 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds (Attachment A) | 7,184,958 | 7,184,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common stock (Attachment A) | 2,282,797 | 2,282,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual funds (Attachment A) | FMV | 12,599,825 | 12,599,825 |
| Exchange traded funds (Attachment A) | FMV | 13,845,888 | 13,845,888 |
| Govt asset backed/CMO (Attachment A) | FMV | 3,456,181 | 3,456,181 |
| Hedge and real estate funds (Attach A) | FMV | 5,053,555 | 5,053,555 |
| Structured products (Attachment A) | FMV | 618,884 | 618,884 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,006 | 348 | 658 | 658 |
| Machinery and Equipment | 3,976 | 2,110 | 1,866 | 1,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 2,059 | 2,017 | 2,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 42 | |||
| Bank & service charges | 407 | 41 | 366 | |
| Board meetings | 3,323 | 332 | 2,991 | |
| Computer maintenance | 614 | 61 | 553 | |
| Conference expenses | 123,511 | 123,511 | ||
| Donations | 2,470 | 2,470 | ||
| Dues & subscriptions | 6,561 | 656 | 5,905 | |
| Insurance | 7,613 | 761 | 6,852 | |
| Internet | 1,150 | 115 | 1,035 | |
| Miscellaneous | 527 | 527 | ||
| Office supplies | 5,970 | 597 | 5,373 | |
| Payroll processing fees | 1,769 | 177 | 1,592 | |
| Postage & delivery | 189 | 19 | 170 | |
| Shredding services | 32 | 3 | 29 | |
| Telephone | 4,072 | 407 | 3,665 | |
| Worshops | 30,128 | 30,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 128,590 | 128,590 | 0 | 0 |
| Website design & maintenance | 5 | 0 | 0 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 48,566 | |||
| Payroll taxes | 17,697 | 1,770 | 15,927 | |
| Taxes withheld from investments | 2,236 | 2,236 |