| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BOND FD | 18,000 | 18,594 |
| NUVEEN INFLATION PRO SEC | 18,000 | 18,886 |
| NUVEEN REAL ESTATE SECURIT | 34,254 | 41,841 |
| T ROWE PRICE SC STOCK | ||
| VANGUARD EQUITY INCOME INV | ||
| TCW EMERGING MARKETS INCOME FD | ||
| ROBECO BP LNG SHRT RES INS | 19,363 | 19,482 |
| T ROWE PRICE GROWTH STOCK | 15,411 | 22,741 |
| T ROWE PRICE MID CAP GRWTH | ||
| FEDERATED INST HI YLD BD FD | 58,127 | 54,985 |
| LOOMIS SAYLES STRATEGIC ALPHA | 27,485 | 26,274 |
| CAUSEWAY EMERGING MKTS INSTL | 31,428 | 29,965 |
| NEUBERGER BERMAN LONG SH INS | 12,648 | 13,058 |
| T ROWE PRICE INTL GR & INC FD | 33,659 | 28,042 |
| T ROWE PRICE MID CAP VALUE FD | 13,616 | 13,176 |
| VANGUARD 500 IDX FD | 32,722 | 37,794 |
| AMER CENT DIVERSIFI BOND INS | 33,450 | 33,610 |
| BAIRD AGGREGATE BOND FD INSTL | ||
| BARON EMERGING MARKETS INSTITU | 29,500 | 30,483 |
| CAMBIAR INTL EQUITY FUND INS | 28,498 | 25,950 |
| FIDELITY INVT TR AD INTL DISCI | 27,641 | 27,519 |
| ISHARES JPMORGAN USD EMERG ETF | 19,159 | 19,985 |
| JOHN HANCOCK FDS III DISCPLN V | ||
| SALIENT MLP ENERGY INFRASTRUCT | ||
| VANGUARD SMALL CAP VALUE INDEX | 14,500 | 14,531 |
| VICTORY TRIVALENT INTERNATIONA | 26,192 | 26,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LONG SHORT EQUITY I | AT COST | 12,764 | 13,072 |
| AQR MANAGED FUTURES STR I | AT COST | 5,500 | 5,505 |
| COLUMBIA INCOME FD CL Z | AT COST | 13,420 | 13,433 |
| INV BALANCE RISK COMM STR Y | AT COST | 5,000 | 5,248 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 12,907 | 13,678 |
| T ROWE PRICE SC STOCK | AT COST | 15,165 | 14,872 |
| VANGUARD EQUITY INCOME ADM | AT COST | 36,892 | 43,837 |
| VANGUARD EQUITY INCOME ADM | AT COST | 22,000 | 22,277 |
| VANGUARD MID CAP INDEX ADM | AT COST | 11,591 | 12,594 |
| VANGUARD TOTAL INTL BD IDX ETF | AT COST | 9,979 | 10,154 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PY FEDERAL TAX REFUND | 229 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 215 | 215 | 0 | |
| FEDERAL ESTIMATES PAID | 258 | 0 | 0 |