| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,564 | 10,282 | 0 | 10,282 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMM'L BLDGS - OCEAN | 1987-01-01 | 103,145 | 91,700 | SL | 3.18 % | 3,275 | 3,275 | ||
| ROOF - OCEAN & MISSION | 2005-03-01 | 30,000 | 7,690 | SL | 2.56 % | 769 | 769 | ||
| ROOF - OCEAN & MISSION | 2005-05-24 | 17,947 | 4,543 | SL | 2.56 % | 460 | 460 | ||
| IMPROVEMENTS - OCEAN | 2010-03-31 | 2,762 | 355 | SL | 2.56 % | 71 | 71 | ||
| IMPROVEMENTS - OCEAN | 2010-06-30 | 107,889 | 13,257 | SL | 2.56 % | 2,766 | 2,766 | ||
| WATER METER - OCEAN | 2013-03-07 | 12,742 | 668 | SL | 2.56 % | 327 | 327 | ||
| WATER METER - OCEAN 2 | 2013-05-04 | 13,141 | 632 | SL | 2.56 % | 337 | 337 | ||
| BUILD IMPROV-8TH&MISSION | 2014-12-31 | 190,375 | 1,426 | SL | 2.56 % | 4,881 | 4,881 | ||
| SIGN-8TH&MISSION | 2014-12-31 | 3,968 | 198 | 150DB | 9.50 % | 377 | 377 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,243,693 | 1,242,988 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,898,550 | 6,984,526 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,968 | 575 | 3,393 | |
| Buildings | 287,626 | 126,850 | 160,776 | |
| Improvements | 190,375 | 6,307 | 184,068 | |
| Land | 765,855 | 765,855 | 5,600,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIGHTSPEED VENTURE PARTNERS VI-A, LP | AT COST | 258,864 | 56,149 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,115 | 5,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,539 | 5,269 | 0 | 5,270 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENT BASIS | 942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION OF BOND PREMIUM | 2,207 | 2,207 | ||
| APPRAISER | 8,500 | 8,500 | ||
| BANK CHARGES | 177 | 177 | ||
| DUES AND SUBSCRIPTIONS | 825 | 825 | ||
| INSURANCE | 1,250 | 1,250 | ||
| MISC INVESTMENT EXP FROM K-1 | 422 | 422 | ||
| OFFICE SUPPLIES & EXPENSES | 7,228 | 7,228 | ||
| Rental Expenses | 75,454 | 75,454 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION REVENUE | 7,471 |
| Description | Amount |
|---|---|
| DISALLOWED LOSSES | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS - OCEAN & 8TH | 11,600 | 11,600 |
| RENTAL DEPOSIT | 37,005 | 43,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 105,961 | 105,961 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 3,556 | 3,556 | ||
| FTB | 10 | 10 | ||
| IRS | 6,000 | |||
| REGISTRY OF CHAR TRUSTS | 150 | 150 |