| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation - Leo Riley | 1,350 | 1,350 | 0 | |
| Tax Work - Wells Fargo | 300 | 300 | 0 |
| Person Name | Explanation |
|---|---|
| Wells Fargo Tax Trust Dept Trustee | The compensation reported in column (c) is calculated based on periodic market values and/or the applicable fee agreement. It is not determined soley on an hourly basis. Corporate Trustee services include, but are not limited to, adminstrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investment reporting and reallocating and rebalancing of portfolios as necessary. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP 8.375% 11/1/19 | 109,250 | 122,625 |
| Target Corp 6.000% 1/15/18 | 49,597 | 53,611 |
| United Parcel Service 5.500% 1/15/18 | 49,901 | 53,340 |
| Hewlett-Packard Co 5.5 03/01/18 | 0 | 0 |
| Proctor & Gamble 4.7 02/15/19 | 100,657 | 109,168 |
| Shell International 9/22/19 | 49,827 | 54,468 |
| Goldman Sachs Group 1/24/22 5.75 | 102,579 | 116,351 |
| JP Morgan Chase 8/15/21 4.35 | 100,791 | 110,301 |
| Morgan Stanley 01/25/21 5.75 | 97,636 | 115,188 |
| General ELEC 1/8/20 5.500 | 107,730 | 113,766 |
| Kinder Morgan 02/28/13 3.5 | 49,734 | 49,755 |
| Netapp Inc 12/12/12 2% | 49,908 | 50,269 |
| Celegene Corp 4.00% | 49,909 | 54,064 |
| Monsanto Co 5.5% | 57,690 | 58,701 |
| Watson Pharmaceuticals 6.125% | 116,446 | 112,840 |
| Deutsche Bank AG London 3.7% | 25,280 | 24,363 |
| KLA-Tencor Corp 4.125% | 25,216 | 26,958 |
| US Bancorp 3.6% | 25,143 | 27,181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Affiliated Managers Group | 7,696 | 6,605 |
| Ameriprise Finl Inc | 19,660 | 19,168 |
| Berkshire Hathaway Inc | 12,716 | 12,984 |
| Blackrock Inc | 18,565 | 18,313 |
| Citigroup Inc | 5,977 | 5,038 |
| CME Group | 17,692 | 19,937 |
| Goldman Sachs Group | 0 | 0 |
| JP Morgan Chase | 24,134 | 25,268 |
| PNC Financial Services Group | 8,273 | 7,439 |
| Comcast Corp Class A | 17,823 | 20,175 |
| Johnson Controls Inc | 0 | 0 |
| Las Vegas Sands Corp | 22,026 | 18,741 |
| Target Corp | 17,924 | 16,196 |
| TJX Companies | 5,836 | 6,946 |
| Walt Disney Co | 6,937 | 6,237 |
| CVS Health Corporation | 11,727 | 10,663 |
| Hain Celestial Group Inc | 2,637 | 3,431 |
| Gilead Sciences Inc | 3,033 | 2,384 |
| McKesson Corp | 6,696 | 5,837 |
| Merck & Co Inc New | 11,845 | 14,078 |
| Thermo Fisher Scientific | 6,012 | 7,148 |
| United Health Group Inc | 17,814 | 21,480 |
| Boeing Co | 26,652 | 24,727 |
| Cummins Inc | 20,615 | 20,871 |
| Union Pacific Corp | 18,091 | 15,353 |
| United Parcel Service | 6,287 | 7,027 |
| Apple Inc | 35,084 | 31,263 |
| Cisco System | 22,755 | 25,035 |
| EMC Corp Mass | 0 | 0 |
| Google Inc Class C | 0 | 0 |
| Alphabet Inc Class C | 10,075 | 11,532 |
| International Business Machines | 0 | 0 |
| Cognizant Tech Solutions | 2,620 | 2,587 |
| Microsoft Corp | 27,000 | 34,291 |
| Oracle Corporation | 0 | 0 |
| Celanese Corp | 6,409 | 6,976 |
| Monsanto Co | 18,518 | 19,752 |
| Anheuser-Busch Inbev | 0 | 0 |
| Diago PLC - ADR | 15,645 | 16,316 |
| Eaton Corp PLC | 20,659 | 19,023 |
| HSBC-ADR | 0 | 0 |
| Nestle S.A Registered Shares | 0 | 0 |
| Manulife Financial Corp | 18,431 | 17,651 |
| Roche Holdings LTD | 20,847 | 19,094 |
| Schlumberger LTD | 21,309 | 19,325 |
| Suncor Energy Inc New F | 17,723 | 17,357 |
| Total S.A. Adr | 21,075 | 19,721 |
| Ishares Russell Mid-Cap Growth | 175,855 | 176,220 |
| Ishares Russell 2000 Growth ETF | 96,173 | 91,652 |
| Ishares Currency Hedged MSCI | 165,000 | 145,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR Managed Futures Strategy FD | AT COST | 69,940 | 68,050 |
| Boston Partners Long/Short | AT COST | 69,255 | 67,287 |
| Piedmont Office Realty Trust | AT COST | 50,376 | 58,141 |
| Sabra Health Care Reit Inc | AT COST | 50,521 | 35,865 |
| Spdr Dow Jones Reit EFT | AT COST | 96,057 | 103,790 |
| Vanguard Reit Viper | AT COST | 85,669 | 103,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES | -16,390 | -17,707 | 108,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Royalty - Production Taxes | 576 | 576 | 0 | |
| Royalty - Ad Valorem Tax | 315 | 315 | 0 | |
| Royalty - Intangible Drilling Costs | 5,824 | 5,824 | 0 | |
| Royalty - Insurance | 82 | 82 | 0 | |
| Royalty - Other | 893 | 893 | 0 | |
| Royalty - Percentage Depletion | 1,317 | 1,317 | 0 | |
| Foreign Tax | 836 | 0 | 0 | |
| Foreign ADR Fees | 44 | 44 | 0 | |
| Excise Tax | 38,500 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 8,833 | 8,833 | 8,833 |
| MISCELLANEOUS | 3,517 | 3,517 | 3,517 |