| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,487 | 22,116 | 6,544 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-12-31 | 2,663 | 2,663 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-04-30 | 4,770 | 4,770 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE & (4) CHAIRS | 2008-11-30 | 1,709 | 1,607 | SL | 7.000000000000 | 102 | 0 | ||
| COMPUTER | 2012-07-01 | 1,360 | 816 | SL | 5.000000000000 | 272 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALARM.COM HOLDINGS INC | 246,484 | 246,484 |
| AMERICA'S CAR-MART INC/TX | 202,678 | 202,678 |
| AXIALL CORP | 140,223 | 140,223 |
| BOX INC | 254,819 | 254,819 |
| BWX TECHNOLOGIES INC | 203,889 | 203,889 |
| CABELA'S INC | 342,911 | 342,911 |
| CABOT MICROELECTRONICS CORP | 300,614 | 300,614 |
| CALGON CARBON CORP | 241,960 | 241,960 |
| CHANNELADVISOR CORP | 268,065 | 268,065 |
| COLFAX CORP | 524,067 | 524,067 |
| COMPASS MINERALS INTERNATIONAL | 319,017 | 319,017 |
| CST BRANDS INC | 318,792 | 318,792 |
| DIGITALGLOBE INC | 284,487 | 284,487 |
| DOLBY LABORATORIES INC | 238,963 | 238,963 |
| ENTEGRIS INC | 309,658 | 309,658 |
| FIREEYE INC | 342,576 | 342,576 |
| FLIR SYSTEMS INC | 247,600 | 247,600 |
| HALYARD HEALTH INC | 230,892 | 230,892 |
| HYSTER-YALE MATERIALS HANDLING | 148,725 | 148,725 |
| INTERACTIVE INTELLIGENCE GROUP | 555,497 | 555,497 |
| KNOWLES CORP | 296,856 | 296,856 |
| LINDSAY CORP | 298,584 | 298,584 |
| LIONS GATE ENTERTAINMENT CORP | 339,864 | 339,864 |
| LIVE NATION ENTERTAINMENT INC | 334,875 | 334,875 |
| NOW INC | 52,606 | 52,606 |
| PERKINELMER INC | 220,164 | 220,164 |
| PLATFORM SPECIALTY PRODUCTS CO | 543,642 | 543,642 |
| TALEN ENERGY CORP | 67,750 | 67,750 |
| US ECOLOGY INC | 200,112 | 200,112 |
| USG CORP | 249,380 | 249,380 |
| VCA INC | 277,201 | 277,201 |
| WPX ENERGY INC | 280,697 | 280,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACACIA INST'L PARTNERS | FMV | 6,650,173 | 6,650,173 |
| ALBIZIA ASEAN TENGGARA | FMV | 4,787,223 | 4,787,223 |
| ALPINE INVESTORS V | FMV | 1,314,274 | 1,314,274 |
| BARCA GLOBAL | FMV | 2,960,488 | 2,960,488 |
| BLUESTEM PARTNERS | FMV | 7,286,118 | 7,286,118 |
| CEDAR ROCK CAPITAL PARTNERS | FMV | 6,922,135 | 6,922,135 |
| CEVIAN CAPITAL II | FMV | 6,582,360 | 6,582,360 |
| EMINENCE LONG | FMV | 8,229,941 | 8,229,941 |
| FEDERAL STREET ASIA E.M. | FMV | 267,423 | 267,423 |
| FEIN 46-0946768 | FMV | 3,715,277 | 3,715,277 |
| HOUND PARTNERS LONG (GLOBAL EQUITY) | FMV | 5,166,095 | 5,166,095 |
| HOUND PARTNERS LONG (HEDGE) | FMV | 3,748,089 | 3,748,089 |
| LEE | FMV | 6,887,426 | 6,887,426 |
| LEGACY VENTURE VI | FMV | 2,799,188 | 2,799,188 |
| LEGACY VENTURE VIII | FMV | 280,171 | 280,171 |
| MARBLE ARCH OFFSHORE PARTNERS | FMV | 5,244,369 | 5,244,369 |
| MERCED PARTNERS IV | FMV | 4,312,128 | 4,312,128 |
| MML CAPITAL PARTNERS V | FMV | 1,876,410 | 1,876,410 |
| NINE TEN PARTNERS | FMV | 4,955,116 | 4,955,116 |
| NOMAD INVESTMENT | FMV | 13,471 | 13,471 |
| PARK WEST | FMV | 5,793,965 | 5,793,965 |
| RCP SECONDARY OPPORTUNITY | FMV | 1,394,204 | 1,394,204 |
| REGIMENT SPECIAL SITUATIONS V | FMV | 719,687 | 719,687 |
| SAN FRANCISCO PARTNERS | FMV | 7,148,200 | 7,148,200 |
| SANKATY CREDIT OPPORTUNITIES V-A2 | FMV | 2,705,691 | 2,705,691 |
| SPDR S&P OIL & GAS EXP & PR | FMV | 3,683,838 | 3,683,838 |
| SRS PARTNERS | FMV | 7,681,169 | 7,681,169 |
| STEPSTONE SECONDARY OPP. II | FMV | 2,566,004 | 2,566,004 |
| STONEHILL INST'L PARTNERS | FMV | 3,037,784 | 3,037,784 |
| TENG YUE PARTNERS OFFSHORE | FMV | 3,907,358 | 3,907,358 |
| TP PARTNERS | FMV | 2,917,965 | 2,917,965 |
| VR GLOBAL OFFSHORE | FMV | 6,011,842 | 6,011,842 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2,663 | 2,663 | 0 | 0 |
| FURNITURE | 4,770 | 4,770 | 0 | 0 |
| TABLE & (4) CHAIRS | 1,709 | 1,709 | 0 | 0 |
| COMPUTER | 1,360 | 1,088 | 272 | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,550 | 0 | 3,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 2,489 | 6,937 | 6,937 |
| RECEIVABLE FROM BROKER FOR SECURITIES | 2,000,000 | 12,053,737 | 12,053,737 |
| TAX RECEIVABLE | 215,270 | 185,142 | 185,142 |
| GRANTS AND STIPENDS TO BE RETURNED | 4,875 | 4,875 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 21,399,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSE | 2,218 | 37 | 3,370 | |
| TELECOMMUNICATIONS | 1,880 | 94 | 1,648 | |
| POSTAGE & SHIPPING | 1,492 | 149 | 1,258 | |
| INSURANCE | 18,356 | 0 | 18,340 | |
| MISCELLANEOUS | 28,809 | 0 | 28,757 | |
| DATABASE & SUBSCRIPTIONS | 2,625 | 0 | 2,836 | |
| PORTFOLIO EXPENSES FROM K-1'S | 0 | 759,174 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT RECIPIENT GIFTS PAYABLE | 88,500 | 86,500 |
| PAYABLE TO BROKER FOR SECURITIES | 33,383 | 34,493 |
| TAX PAYABLE | 6,070 | 58,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COMPANY FEES | 1,131,259 | 960,402 | 0 | |
| OTHER PROFESSIONAL FEES | 109,847 | 0 | 116,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE AND UBI TAX | 198,940 | 0 | 0 | |
| FOREIGN TAXES FROM K-1'S | 0 | 39,159 | 0 |