| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,805 | 5,805 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 248540 UTS MARKWEST ENERGY PARTNERS | 2006-12 | DONATION | 2015-12 | 1,602,948 | 37,990 | 1,564,958 | ||||
| 0.6 UTS MPLX LP | 2006-12 | DONATION | 2015-12 | 16 | 1 | 15 | ||||
| 248540 SH MARKWEST ENERGY PARTNERS L | 2006-12 | DONATION | 2015-12 | 1,623,201 | 1,222,997 | 400,204 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 480 SH APPLE INC | 253,926 | 321,216 |
| 10000 SH BANK OF AMERICA CORP | 160,696 | 132,700 |
| 15000 SH NEW GOLD INC | 160,275 | 65,700 |
| 15475 SH O'REILLY AUTOMOTIVE INC | 1,363,906 | 4,195,273 |
| 6800 SH WALGREEN COMPANY | 254,867 | 566,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MPLX LP | AT COST | 9,477,203 | |
| VANGUARD S/T INVT GRADE | AT COST | 1,059,577 | 1,058,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 3,216 | 1,994 |
| Description | Amount |
|---|---|
| EXCISE TAX FYE 6/30/16 | 1,222 |
| DECREASE IN TRUST PRINCIPAL-MWE/MPLX MERGER | 1,118,532 |
| NONDEDUCTIBLE ITEMS-BBEP | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BRANDING & WEBSITE | -880 | -880 | ||
| MGT FEE - COLO FORUM LLC | 4,500 | 4,500 | ||
| SUPPLIES | 162 | 162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BBEP LOSS - PTP | -3,623 | -3,623 | |
| MWE LOSS - PTP | -200,868 | -200,868 | |
| MWE/MPLX MERGER PTP LOSSES | -3,188,174 | ||
| MWE/MPLX ORD INC FROM K-1 | 1,222,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MPLX LP | 409,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 52,053 | 10,153 | 41,900 |