| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,775 | 2,775 | 2,775 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2014-12 | 33,028 | 31,961 | 1,067 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2014-12 | 33,250 | 33,388 | -138 | ||||
| CAUSEWAY INTERNATIONAL VALUE | 2014-08 | PURCHASE | 2015-06 | 18,227 | 18,724 | -497 | ||||
| FEDERATED INTERNATIONAL | 2014-08 | PURCHASE | 2015-06 | 32,628 | 31,344 | 1,284 | ||||
| FEDERATED INTERNATIONAL | 2014-08 | PURCHASE | 2015-02 | 93 | 96 | -3 | ||||
| JANUS PERKINS MID CAP VALUE | 2013-12 | PURCHASE | 2014-10 | 16,617 | 16,218 | 399 | ||||
| JANUS PERKINS MID CAP VALUE | 2014-03 | PURCHASE | 2014-10 | 2,180 | 2,189 | -9 | ||||
| TIAA CRED INSTL MIDCAP | 2014-03 | PURCHASE | 2014-10 | 10,659 | 11,488 | -829 | ||||
| TIAA CRED INSTL MIDCAP | 2014-06 | PURCHASE | 2014-10 | 3,842 | 4,030 | -188 | ||||
| VANGUARD GROWTH INDEX | 2015-01 | PURCHASE | 2015-02 | 1,469 | 1,441 | 28 | ||||
| VANGUARD GROWTH INDEX | 2015-01 | PURCHASE | 2015-06 | 8,998 | 8,597 | 401 | ||||
| VANGUARD GROWTH INDEX | 2014-12 | PURCHASE | 2015-06 | 11,475 | 10,660 | 815 | ||||
| VANGUARD GROWTH INDEX | 2014-12 | PURCHASE | 2015-02 | 8,857 | 8,484 | 373 | ||||
| VANGUARD GROWTH INDEX | 2015-02 | PURCHASE | 2015-06 | 16,318 | 15,664 | 654 | ||||
| BAIRD SHORT-TERM BOND INST | 2013-12 | PURCHASE | 2015-02 | 627,299 | 630,536 | -3,237 | ||||
| COLUMBIA ACORN Z FUND | 2010-10 | PURCHASE | 2015-02 | 45,887 | 39,448 | 6,439 | ||||
| COLUMBIA ACORN Z FUND | 2010-11 | PURCHASE | 2015-02 | 9,773 | 8,462 | 1,311 | ||||
| COLUMBIA ACORN Z FUND | 2010-11 | PURCHASE | 2015-02 | 23,528 | 20,372 | 3,156 | ||||
| COLUMBIA ACORN Z FUND | 2010-12 | PURCHASE | 2015-02 | 10,503 | 9,636 | 867 | ||||
| COLUMBIA ACORN Z FUND | 2011-03 | PURCHASE | 2015-02 | 1,206 | 1,126 | 80 | ||||
| COLUMBIA ACORN Z FUND | 2011-12 | PURCHASE | 2015-06 | 6,832 | 5,528 | 1,304 | ||||
| COLUMBIA ACORN Z FUND | 2011-12 | PURCHASE | 2015-02 | 178,101 | 145,976 | 32,125 | ||||
| COLUMBIA ACORN Z FUND | 2011-12 | PURCHASE | 2011-12 | 66,272 | 54,318 | 11,954 | ||||
| DODGE & COX INCOME FUND | 2010-09 | PURCHASE | 2010-09 | 25,698 | 24,792 | 906 | ||||
| FEDERATED STRATEGIC VALUE IN | 2010-08 | PURCHASE | 2010-08 | 10,627 | 7,161 | 3,466 | ||||
| FEDERATED TOTAL RETURN | 2011-12 | PURCHASE | 2011-12 | 14,381 | 14,837 | -456 | ||||
| FEDERATED TOTAL RETURN | 2011-12 | PURCHASE | 2011-12 | 8,456 | 8,724 | -268 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2012-06 | 12,577 | 8,948 | 3,629 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2012-06 | 12,586 | 8,619 | 3,967 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2012-06 | 16,170 | 10,889 | 5,281 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-09 | PURCHASE | 2010-09 | 81 | 67 | 14 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-09 | PURCHASE | 2010-09 | 15,619 | 13,350 | 2,269 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-09 | PURCHASE | 2010-09 | 16,874 | 14,700 | 2,174 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-09 | PURCHASE | 2010-09 | 5,467 | 4,763 | 704 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-10 | PURCHASE | 2010-10 | 22,418 | 19,992 | 2,426 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-10 | PURCHASE | 2014-10 | 5,451 | 4,861 | 590 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-11 | PURCHASE | 2014-10 | 4,864 | 4,360 | 504 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-11 | PURCHASE | 2014-10 | 12,442 | 11,153 | 1,289 | ||||
| JANUS PERKINS MID CAP VALUE | 2010-12 | PURCHASE | 2014-10 | 5,977 | 5,612 | 365 | ||||
| JANUS PERKINS MID CAP VALUE | 2011-12 | PURCHASE | 2014-10 | 2,055 | 1,824 | 231 | ||||
| JANUS PERKINS MID CAP VALUE | 2011-12 | PURCHASE | 2014-10 | 20,050 | 17,796 | 2,254 | ||||
| JANUS PERKINS MID CAP VALUE | 2012-06 | PURCHASE | 2014-10 | 22,748 | 19,693 | 3,055 | ||||
| JANUS PERKINS MID CAP VALUE | 2012-12 | PURCHASE | 2014-10 | 4,325 | 4,032 | 293 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2015-02 | 370,480 | 379,294 | -8,814 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2015-06 | 4,335 | 4,405 | -70 | ||||
| SCHRODER NORTH AMERICAN | 2011-08 | PURCHASE | 2014-09 | 13,162 | 7,548 | 5,614 | ||||
| SCHRODER NORTH AMERICAN | 2011-08 | PURCHASE | 2015-02 | 7,278 | 4,258 | 3,020 | ||||
| SCHRODER NORTH AMERICAN | 2011-08 | PURCHASE | 2015-06 | 19,608 | 11,238 | 8,370 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-09 | PURCHASE | 2014-09 | 19,817 | 10,124 | 9,693 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-09 | PURCHASE | 2015-01 | 24,639 | 13,487 | 11,152 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-09 | PURCHASE | 2015-01 | 29,419 | 16,646 | 12,773 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-09 | PURCHASE | 2015-01 | 90,800 | 51,375 | 39,425 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-10 | PURCHASE | 2015-06 | 5,491 | 2,937 | 2,554 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-10 | PURCHASE | 2015-01 | 105,178 | 61,817 | 43,361 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-10 | PURCHASE | 2015-01 | 28,904 | 16,988 | 11,916 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-10 | PURCHASE | 2015-02 | 9,036 | 5,115 | 3,921 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-11 | PURCHASE | 2015-06 | 12,746 | 6,916 | 5,830 | ||||
| TIAA CREF INSTL MIDCAP | 2012-06 | PURCHASE | 2014-10 | 106,815 | 90,999 | 15,816 | ||||
| TIAA CREF INSTL MIDCAP | 2012-06 | PURCHASE | 2014-09 | 3,432 | 2,741 | 691 | ||||
| TIAA CREF INSTL MIDCAP | 2012-12 | PURCHASE | 2014-10 | 7,480 | 6,436 | 1,044 | ||||
| TIAA CREF INSTL MIDCAP | 2012-12 | PURCHASE | 2014-10 | 4,662 | 4,001 | 661 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN VARIOUS FUNDS | AT COST | 7,329,806 | 7,841,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 880 | 880 | 880 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,350 | 1,350 | 1,350 | |
| FEES | 72 | 72 | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON MORTGAGE NOTES | 21,468 | 21,468 | 21,468 |
| MISCELLANEOUS RECEIPTS | 5,246 | 5,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 7,274 | 7,274 | 7,274 |