| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,350 | 2,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-08-01 | 401,625 | |||||||
| TENNIS COURT COMPLEX | 2002-07-01 | 2,398,663 | 738,359 | S/L | 39.0000 | 61,505 | |||
| FURNITURE & FIXTURES | 2002-07-01 | 76,787 | 76,787 | S/L | 7.0000 | ||||
| EQUIPMENT | 2002-07-01 | 82,104 | 82,104 | S/L | 5.0000 | ||||
| EQUIPMENT | 2006-07-01 | 2,082 | 2,082 | S/L | 5.0000 | ||||
| ADDITIONS TO TENNIS COURT | 2004-02-01 | 10,951 | 3,090 | S/L | 39.0000 | 280 | |||
| ADDITIONS TO TENNIS COURT | 2006-07-01 | 23,949 | 5,526 | S/L | 39.0000 | 614 | |||
| ADDITIONS TO TENNIS COURT | 2006-11-01 | 9,519 | 1,899 | S/L | 39.0000 | 244 | |||
| EQUIPMENT | 2008-02-01 | 4,219 | 4,219 | S/L | 5.0000 | ||||
| ADDITIONS TO TENNIS COURT | 2009-02-01 | 14,152 | 2,027 | S/L | 39.0000 | 363 | |||
| EQUIPMENT | 2012-03-02 | 1,960 | 980 | S/L | 5.0000 | 392 | |||
| EXPANSION PROJECT | 2012-09-01 | 31,884 | 1,635 | S/L | 39.0000 | 818 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 2,656,270 | 982,924 | 1,673,346 | 1,673,346 |
| LAND | 401,625 | 401,625 | 401,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,990 | 1,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 72,078 | 72,078 | ||
| ADVERTISING | 575 | 575 | ||
| OFFICE EXPENSES | 10,964 | 10,964 | ||
| INSURANCE | 16,028 | 16,028 | ||
| EDUCATION | 2,717 | 2,717 | ||
| BANK CHARGES | 467 | 467 | ||
| PROGRAM EXPENSES | 31,083 | 31,083 | ||
| ANNUAL EVENT | ||||
| TELEPHONE | 7,219 | 7,219 | ||
| PAYROLL FEES | 1,906 | 1,906 | ||
| SCHOLARSHIP EXP | 1,000 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOURNAMENT FEES | 20,280 | 20,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 3,414 | 3,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,596 | 24,596 | ||
| REAL ESTATE TAXES | 3,392 | 3,392 |