| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 1,600 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY CAMERA | 2010-01-08 | 5,900 | 4,973 | S/L | 7.0000 | 843 | |||
| SCREENS | 2009-06-30 | 3,020 | 3,020 | S/L | 5.0000 | ||||
| WATCHGUARD FIREBOX | 2012-01-27 | 1,440 | 580 | S/L | 5.0000 | 288 | |||
| COMPUTER STAND | 2009-06-30 | 327 | 327 | S/L | 5.0000 | ||||
| 10 MONITORS | 2009-06-30 | 3,270 | 3,270 | S/L | 5.0000 | ||||
| SERVER | 2009-06-30 | 1,596 | 1,596 | S/L | 5.0000 | ||||
| SWITCH | 2009-06-30 | 362 | 362 | S/L | 5.0000 | ||||
| DVD/VHS | 2009-06-30 | 110 | 110 | S/L | 5.0000 | ||||
| PLAY STATION | 2009-06-30 | 150 | 150 | S/L | 5.0000 | ||||
| DIGITAL CAMERA | 2009-06-30 | 410 | 410 | S/L | 5.0000 | ||||
| PROJECTOR SCREEN | 2009-06-30 | 225 | 225 | S/L | 5.0000 | ||||
| 4 WORK TABLES | 2009-06-30 | 672 | 672 | S/L | 5.0000 | ||||
| 4 MOBILE PEDESTALS | 2009-06-30 | 616 | 616 | S/L | 5.0000 | ||||
| SOFTWARE LICENSE | 2014-02-12 | 5,098 | 708 | 3.0000 | 1,699 | ||||
| 20 COMPUTERS | 2014-03-03 | 11,102 | 2,220 | 200DB | 5.0000 | 3,553 | |||
| 20 MONITORS | 2014-03-03 | 2,440 | 488 | 200DB | 5.0000 | 781 | |||
| COMPUTER | 2015-04-03 | 678 | S/L | 5.0000 | 34 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NONDWELLING EQUIPMENT | 37,416 | 26,924 | 10,492 | 10,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 425 | 425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 3,995 | 3,995 | ||
| PHONES | 825 | 825 | ||
| INETWORK | 2,502 | 2,502 | ||
| MATERIALS | 249 | 249 | ||
| ADMINISTRATIVE CONTRACTS | 398 | 398 | ||
| COMPUTER MAINTENANCE AGREEMEN | 1,312 | 1,312 | ||
| STAFF TRAINING | 239 | 239 | ||
| WORKERS COMPENSATION | 2,531 | 2,531 | ||
| OTHER ADMINISTRATIVE EXPENSE | 487 | 487 | ||
| EXPIRED SUBSCRIPTIONS | 1,677 | 1,677 | ||
| POSTAGE | 33 | 33 | ||
| ADMINISTRATIVE CONTRACTS | 258 | 258 | ||
| OFFICE ALARM SYSTEM | 479 | 479 | ||
| TRASH REMOVAL | 238 | 238 | ||
| LEASE EMPLOYEES | 126,310 | 126,310 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,300 | 2,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITY | 308 | 648 |
| ACCRUED SALARIES AND WAGES | 4,062 | 4,404 |
| ACCRUED COMPENSATED ABSENCE - SHORT- | 3,775 | 3,435 |
| ACCRUED COMPENSATED ABSENCE - LONG-T | 3,987 | 4,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 4 | 4 |