| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 9,500 | 4,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK & BOND FUNDS | 2,616,211 | 2,616,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 4,231,013 | 4,231,013 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 45,500 | 45,500 | 45,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 4,754 | 5,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM SVCS-GREAT 1ST IMPRES | 6,802 | 6,802 | ||
| INSURANCE - GENERAL | 911 | 911 | ||
| MISCELLANEOUS EXPENSES | 37 | 37 | ||
| TO BALANCE | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 790 | 790 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | -313,779 |
| GRANT ACCRUAL DIFFERENCE | 150,000 |
| REALIZED LOSS | -50,031 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT & GENERAL EXPENSES | 43,794 | 43,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 1,646 | 1,646 | ||
| PROPERTY TAXES | 65 | 65 |