| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 14,968 | 0 | 0 | 14,968 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Improvements | 1985-01-01 | 9,088 | 8,937 | SL | 30.0000 | 76 | |||
| Improvements | 1986-01-01 | 1,851 | 1,761 | SL | 30.0000 | 62 | |||
| Improvements | 1987-03-01 | 1,005 | 925 | SL | 30.0000 | 34 | |||
| Improvements | 1987-03-01 | 1,512 | 1,383 | SL | 30.0000 | 50 | |||
| Drywall | 1987-11-01 | 2,200 | 1,965 | SL | 30.0000 | 73 | |||
| Improvements | 1988-01-01 | 1,461 | 1,301 | SL | 30.0000 | 49 | |||
| Bathroom | 1988-02-01 | 5,580 | 4,944 | SL | 30.0000 | 186 | |||
| Furnace | 1988-07-01 | 8,043 | 7,037 | SL | 30.0000 | 268 | |||
| 2 Bathrooms and porch | 1991-11-01 | 45,137 | 36,725 | SL | 3.64 % | 1,642 | |||
| Various 24 Cedar | 1995-03-01 | 18,230 | 9,056 | SL | 2.56 % | 467 | |||
| Various | 1996-01-01 | 931 | 460 | SL | 2.56 % | 24 | |||
| Wiring | 1997-05-01 | 817 | 444 | SL | 2.56 % | 21 | |||
| Renovation 8 and 9 | 1997-04-01 | 2,098 | 1,003 | SL | 2.56 % | 54 | |||
| Boiler | 1997-04-01 | 1,484 | 666 | SL | 2.56 % | 38 | |||
| Renovation 8 and 9 | 1997-03-01 | 4,134 | 1,864 | SL | 2.56 % | 106 | |||
| Wallpaper | 1997-02-01 | 301 | 139 | SL | 2.56 % | 8 | |||
| Cabinets in kitchen | 1998-09-01 | 1,500 | 1,102 | SL | 2.56 % | 38 | |||
| New kitchen | 1998-10-01 | 6,079 | 2,437 | SL | 2.56 % | 156 | |||
| Storm Window | 1999-05-01 | 1,218 | 482 | SL | 2.56 % | 31 | |||
| All new windows | 2000-10-01 | 8,400 | 3,012 | SL | 2.56 % | 215 | |||
| Chimney | 2004-08-01 | 12,221 | 3,183 | SL | 2.56 % | 313 | |||
| Boiler | 2004-03-01 | 7,457 | 2,022 | SL | 2.56 % | 191 | |||
| Kitchen windows | 2006-02-03 | 743 | 166 | SL | 2.56 % | 19 | |||
| Garage | 2007-10-12 | 32,900 | 5,908 | SL | 39.0000 | 844 | |||
| Driveway Paving | 2007-10-25 | 5,800 | 4,012 | SL | 10.0000 | 580 | |||
| Ramp | 2009-09-07 | 744 | 97 | SL | 39.0000 | 19 | |||
| Dishwasher | 2009-10-19 | 640 | 629 | SL | 5.0000 | 11 | |||
| Recliner chair for matron | 2010-03-04 | 524 | 337 | SL | 14.28 % | 75 | |||
| Electrical improvements | 2010-03-19 | 2,800 | 324 | SL | 39.0000 | 72 | |||
| Freezer | 2009-10-19 | 300 | 295 | SL | 5.0000 | 5 | |||
| Carpet - dining room | 2011-04-28 | 928 | 465 | SL | 14.29 % | 133 | |||
| Laundry room renovation | 2011-04-28 | 8,705 | 762 | SL | 39.0000 | 223 | |||
| UnImage Awning | 2011-05-20 | 2,950 | 1,403 | SL | 7.0000 | 421 | |||
| Generator | 2011-06-24 | 3,600 | 2,340 | SL | 5.0000 | 720 | |||
| Outside outlet wiring | 2011-06-24 | 587 | 49 | SL | 39.0000 | 15 | |||
| Electric water heater | 2011-06-24 | 2,912 | 244 | SL | 39.0000 | 75 | |||
| Refrigerator for Matrons | 2011-01-27 | 469 | 345 | SL | 5.0000 | 94 | |||
| 2011 Dodge Grand Caravan | 2011-07-06 | 27,513 | 17,885 | SL | 5.0000 | 5,503 | |||
| Insulation for 60 Cedar | 2011-10-11 | 76,410 | 5,877 | SL | 39.0000 | 1,959 | |||
| Windows | 2012-02-22 | 888 | 59 | SL | 39.0000 | 23 | |||
| Fire Alarm System | 2012-08-08 | 7,695 | 427 | SL | 39.0000 | 197 | |||
| Back Porch | 2011-11-18 | 8,995 | 654 | SL | 39.0000 | 231 | |||
| Flooring - Room 5 | 2011-12-21 | 763 | 300 | SL | 7.0000 | 109 | |||
| Television | 2012-05-03 | 548 | 266 | SL | 5.0000 | 110 | |||
| Living Room Carpet | 2013-04-03 | 1,188 | 255 | SL | 7.0000 | 170 | |||
| Fireplace mantel | 2013-03-13 | 640 | 26 | SL | 39.0000 | 16 | |||
| Living room lights | 2013-04-02 | 435 | 93 | SL | 7.0000 | 62 | |||
| Chair | 2013-04-03 | 449 | 96 | SL | 7.0000 | 64 | |||
| Living Room Shades | 2012-11-19 | 685 | 251 | SL | 5.0000 | 137 | |||
| Computer | 2013-04-19 | 705 | 200 | SL | 5.0000 | 141 | |||
| Chair | 2013-04-26 | 329 | 67 | SL | 7.0000 | 47 | |||
| Valances/Cellular Shades | 2013-05-10 | 2,105 | 596 | SL | 5.0000 | 421 | |||
| (2) Living Rm Chairs | 2013-05-10 | 628 | 127 | SL | 7.0000 | 90 | |||
| Sofa | 2013-05-27 | 749 | 143 | SL | 7.0000 | 107 | |||
| Computer Equipment | 2013-06-27 | 283 | 71 | SL | 5.0000 | 57 | |||
| Office Computer | 2013-07-12 | 403 | 101 | SL | 5.0000 | 81 | |||
| Living Room Picture | 2013-07-15 | 205 | 36 | SL | 7.0000 | 29 | |||
| Lamps | 2012-10-03 | 328 | 94 | SL | 7.0000 | 47 | |||
| Bed Mattress | 2012-11-15 | 997 | 382 | SL | 5.0000 | 199 | |||
| Massage Table | 2013-01-17 | 270 | 65 | SL | 7.0000 | 39 | |||
| Safe Step Tub | 2013-08-06 | 9,700 | 1,617 | SL | 7.0000 | 1,386 | |||
| Dryer | 2014-07-11 | 727 | 36 | SL | 5.0000 | 145 | |||
| Dishwasher | 2013-10-15 | 1,084 | 217 | SL | 5.0000 | 217 | |||
| Grill | 2014-06-12 | 471 | 31 | SL | 5.0000 | 94 | |||
| Flooring Rm 11 | 2015-09-02 | 1,094 | SL | 39.0000 | 2 | ||||
| Radiator Rm 9 | 2015-03-18 | 2,088 | SL | 39.0000 | 27 | ||||
| Windows | 2015-06-01 | 2,248 | SL | 39.0000 | 19 | ||||
| Windows | 2015-07-22 | 970 | SL | 39.0000 | 4 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 27,513 | 23,388 | 4,125 | |
| Furniture and Fixtures | 22,586 | 9,084 | 13,502 | |
| Machinery and Equipment | 52,883 | 48,699 | 4,184 | |
| Buildings | 324,123 | 126,612 | 197,511 | 362,067 |
| Land | 31,797 | 31,797 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 560 | 0 | 0 | 560 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,958 | 1,958 | ||
| Bank Charges | 181 | 181 | ||
| Dues & Subscriptions | 742 | 742 | ||
| Food and Supplies | 36,459 | 36,459 | ||
| Insurance | 18,696 | 18,696 | ||
| Licenses & Fees | 373 | 373 | ||
| Miscellaneous | 2,191 | 2,191 | ||
| Office Supplies | 2,104 | 2,104 | ||
| Professional Development | 236 | 236 | ||
| Residents - Allowances | 15,821 | 15,821 | ||
| Residents - Medical | 131,653 | 131,653 | ||
| Residents - Other | 15,812 | 15,812 | ||
| Residents - Supplemental Ins | 16,321 | 16,321 | ||
| Residents - Supplies | 5,132 | 5,132 | ||
| Telephone | 4,712 | 4,712 | ||
| Travel & Meals | 24 | 24 | ||
| Vehicle Expense | 1,745 | 1,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 9,744 | ||
| Resident Assignments | 125,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 65,125 | 65,125 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| All Other Taxes | 2,394 | 2,394 | ||
| Payroll Tax | 19,248 | 19,248 |