| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,700 | 0 | 850 | 850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1986-10-01 | 75,571 | L | 0 | 0 | 0 | |||
| BUILDINGS | 1986-10-01 | 167,250 | 153,427 | SL | 30.000000000000 | 5,575 | 0 | 5,575 | |
| BUILDINGS | 1997-01-01 | 12,695 | 7,403 | SL | 30.000000000000 | 423 | 0 | 423 | |
| IMPROV - LAND | 1992-06-01 | 3,750 | 3,720 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROV - BLDG | 1991-10-01 | 4,660 | 4,563 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MATTRESSES | 2004-07-27 | 1,884 | 1,884 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROOF | 2004-08-16 | 6,126 | 4,046 | SL | 15.000000000000 | 408 | 0 | 408 | |
| 5 SEPTIC TANKS | 2005-01-19 | 750 | 750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KUBOTA MOWER | 2006-08-30 | 3,678 | 3,678 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FLOOR DECOR - KITCHEN TILE | 2007-01-19 | 408 | 408 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LEATHER SOFA | 2007-05-14 | 1,494 | 1,491 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN FLOOR | 2007-05-22 | 1,889 | 903 | SL | 15.000000000000 | 126 | 0 | 126 | |
| KUBOTA MOWER | 2006-08-18 | 1,566 | 1,566 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOBILE HOME | 2006-08-21 | 21,391 | 21,391 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BATHROOM TILES | 2007-05-31 | 1,030 | 494 | SL | 15.000000000000 | 69 | 0 | 69 | |
| LAND | 2006-10-10 | 10,150 | L | 0 | 0 | 0 | |||
| 2-1/2 TON AIR HANDLER | 2007-10-23 | 1,890 | 1,890 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA ZD3268 60" MOWER | 2008-07-18 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2007-09-08 | 600 | 600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHIPPER/SHREDDER | 2008-09-25 | 1,685 | 1,685 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHER/DRYER | 2009-12-11 | 1,477 | 1,377 | SL | 5.000000000000 | 100 | 0 | 100 | |
| WATER HEATER/PIPES | 2010-03-12 | 8,308 | 7,340 | SL | 5.000000000000 | 968 | 0 | 968 | |
| A/C UNITS | 2010-11-11 | 1,235 | 926 | SL | 5.000000000000 | 247 | 0 | 247 | |
| MOWER | 2010-12-21 | 1,403 | 1,007 | SL | 5.000000000000 | 281 | 0 | 281 | |
| REFRIGERATOR | 2012-04-02 | 582 | 271 | SL | 5.000000000000 | 116 | 0 | 116 | |
| MOWER | 2012-04-10 | 1,248 | 583 | SL | 5.000000000000 | 250 | 0 | 250 | |
| MOBILE HOME COVER | 2013-08-15 | 18,406 | 1,227 | SL | 15.000000000000 | 1,227 | 0 | 1,227 | |
| KUBOTA MOWER | 2014-03-07 | 5,000 | 417 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| A/C WINDOW UNIT | 2014-04-24 | 280 | 14 | SL | 5.000000000000 | 56 | 0 | 56 | |
| 2014 QUICKBOOKS | 2014-07-26 | 606 | SL | 3.000000000000 | 202 | 0 | 202 | ||
| APPLIANCE - LODGE/CABIN | 2015-03-10 | 494 | SL | 5.000000000000 | 41 | 0 | 41 | ||
| APPLIANCE - LODGE/CABIN | 2015-05-19 | 798 | SL | 5.000000000000 | 27 | 0 | 27 | ||
| GRAVEL ROAD | 2015-07-23 | 5,900 | SL | 15.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 75,571 | 0 | 75,571 | |
| BUILDINGS | 167,250 | 159,002 | 8,248 | |
| BUILDINGS | 12,695 | 7,826 | 4,869 | |
| IMPROV - LAND | 3,750 | 3,720 | 30 | |
| IMPROV - BLDG | 4,660 | 4,563 | 97 | |
| MATTRESSES | 1,884 | 1,884 | 0 | |
| ROOF | 6,126 | 4,454 | 1,672 | |
| 5 SEPTIC TANKS | 750 | 750 | 0 | |
| KUBOTA MOWER | 3,678 | 3,678 | 0 | |
| FLOOR DECOR - KITCHEN TILE | 408 | 408 | 0 | |
| LEATHER SOFA | 1,494 | 1,491 | 3 | |
| KITCHEN FLOOR | 1,889 | 1,029 | 860 | |
| KUBOTA MOWER | 1,566 | 1,566 | 0 | |
| MOBILE HOME | 21,391 | 21,391 | 0 | |
| BATHROOM TILES | 1,030 | 563 | 467 | |
| LAND | 10,150 | 0 | 10,150 | |
| 2-1/2 TON AIR HANDLER | 1,890 | 1,890 | 0 | |
| KUBOTA ZD3268 60" MOWER | 9,500 | 9,500 | 0 | |
| REFRIGERATOR | 600 | 600 | 0 | |
| CHIPPER/SHREDDER | 1,685 | 1,685 | 0 | |
| WASHER/DRYER | 1,477 | 1,477 | 0 | |
| WATER HEATER/PIPES | 8,308 | 8,308 | 0 | |
| A/C UNITS | 1,235 | 1,173 | 62 | |
| MOWER | 1,403 | 1,288 | 115 | |
| REFRIGERATOR | 582 | 387 | 195 | |
| MOWER | 1,248 | 833 | 415 | |
| MOBILE HOME COVER | 18,406 | 2,454 | 15,952 | |
| KUBOTA MOWER | 5,000 | 1,417 | 3,583 | |
| A/C WINDOW UNIT | 280 | 70 | 210 | |
| 2014 QUICKBOOKS | 606 | 202 | 404 | |
| APPLIANCE - LODGE/CABIN | 494 | 41 | 453 | |
| APPLIANCE - LODGE/CABIN | 798 | 27 | 771 | |
| GRAVEL ROAD | 5,900 | 0 | 5,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 506 | 0 | 0 | 506 |
| PEST CONTROL | 2,300 | 0 | 0 | 2,300 |
| INSURANCE | 9,111 | 0 | 0 | 9,111 |
| MISCELLANEOUS | 18 | 0 | 0 | 18 |
| REPAIRS & MAINTENANCE | 11,947 | 0 | 0 | 11,947 |
| SUPPLIES | 2,432 | 0 | 0 | 2,432 |
| TELEPHONE & UTILITIES | 7,164 | 0 | 0 | 7,164 |
| ADVERTISING | 400 | 0 | 0 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BACKGROUND CHECK | 254 | 0 | 0 | 254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 4,368 | 0 | 0 | 4,368 |
| PAYROLL TAX | 1,551 | 0 | 0 | 1,551 |