| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PA Payroll Solutions | 1,888 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization costs | 2015-07-01 | 11,357 | 0 | 15 | 379 | 0 | 0 | 379 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office equipment | 2014-07-01 | 1,580 | 0 | SL | 7 | 226 | 0 | 0 | |
| Office Equipment | 2015-07-01 | 1,025 | 0 | SL | 7 | 73 | 0 | 0 | |
| Bassoon - Fox | 2015-07-01 | 19,000 | 0 | SL | 25 | 348 | 0 | 0 | |
| Basdsoon Fox 240 | 2015-07-01 | 8,400 | 0 | SL | 25 | 154 | 0 | 0 | |
| Flute Powell 3174 | 2015-07-01 | 13,170 | 0 | SL | 25 | 241 | 0 | 0 | |
| Flute Powell 3526 | 2015-07-01 | 13,170 | 0 | SL | 25 | 241 | 0 | 0 | |
| Piccolo Powell 42220 | 2015-07-01 | 6,170 | 0 | SL | 28 | 101 | 0 | 0 | |
| Trombone Bach Stradivarius | 2015-07-01 | 2,710 | 0 | SL | 25 | 50 | 0 | 0 | |
| Viola McCluskie | 2015-07-01 | 900 | 0 | SL | 25 | 16 | 0 | 0 | |
| Viola bow Coda | 2015-07-01 | 497 | 0 | SL | 25 | 9 | 0 | 0 | |
| Violin size Miracourt | 2015-07-01 | 3,500 | 0 | SL | 25 | 64 | 0 | 0 | |
| Viola 34 German | 2015-07-01 | 1,500 | 0 | SL | 25 | 27 | 0 | 0 | |
| Violin Morelli | 2015-07-01 | 7,500 | 0 | SL | 25 | 137 | 0 | 0 | |
| Violin CHinese | 2015-07-01 | 700 | 0 | SL | 25 | 13 | 0 | 0 | |
| Violin Heberlein | 2015-07-01 | 7,500 | 0 | SL | 25 | 137 | 0 | 0 | |
| Violin McCluskie | 2015-07-01 | 8,500 | 0 | SL | 25 | 156 | 0 | 0 | |
| Violin Revu et Corrige | 2015-07-01 | 10,000 | 0 | SL | 25 | 183 | 0 | 0 | |
| Violin bow Chagas | 2015-07-01 | 1,500 | 0 | SL | 25 | 27 | 0 | 0 | |
| Violin bow vander Veek | 2015-07-01 | 4,400 | 0 | SL | 25 | 81 | 0 | 0 | |
| Vioolin bow Knoll | 2015-07-01 | 300 | 0 | SL | 25 | 5 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and equipment | 2,605 | 299 | 2,306 | 2,306 |
| Musical Instruments | 119,862 | 1,990 | 117,872 | 117,872 |
| Organization expense | 11,357 | 379 | 10,978 | 10,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| L Salomon Legal fees | 2,693 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone and internet | 2,405 | 0 | 0 | 0 |
| Meetings | 1,686 | 0 | 0 | 0 |
| Office expense | 3,992 | 0 | 0 | 0 |
| Insurance | 1,775 | 0 | 0 | 0 |
| Misc | 331 | 0 | 0 | 0 |
| Program costs | 0 | 0 | 0 | 0 |
| Allocated Payroll | 72,466 | 0 | 0 | 0 |
| Instrument maintenance | 4,643 | 0 | 0 | 0 |
| Sheet music and supplies | 4,068 | 0 | 0 | 0 |
| Private instruction | 8,880 | 0 | 0 | 0 |
| Youth orchestra membership | 10,485 | 0 | 0 | 0 |
| Summer music programs | 11,827 | 0 | 0 | 0 |
| Other | 3,523 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Transfers from endowment | 258,500 | 0 | 0 |
| Name | Address |
|---|---|
| Marjorie Veleta |
18 Spring House Lane Media,PA19063 |
| David Segal |
121 S Broad St 1700 Philadelphia,PA19107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 7,876 | 0 | 0 | 0 |