| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,072 | 5,072 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 360 | 360 | 360 | ||||||
| DEPRECIATION | 73,200 | 71,080 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD IN AGENCY A/C AT FIRST NATIONAL | ||
| BELLSOUTH CORP NT SER 2004 | ||
| CISCO SYSTEMS INC SR NT SER 2006 5.5 | 25,770 | 25,770 |
| GOLDMAN SACHS SER 2005 5.125 | ||
| HONEYWELL INTL SR NT SER 2007 5.3 | 26,815 | 26,815 |
| ML SER 2004 5.0 | ||
| ABERDEEN GLOBAL HIGH INCOME | 138,026 | 138,026 |
| FEDERATED GOVT US SEC 2-5 YRS | 23,690 | 23,690 |
| FIDELITY FLOATING RATE HIGH | 150,588 | 150,588 |
| PRINCIPAL SHORT TERM INC. | 185,241 | 185,241 |
| ISHARES BARCLAYS 1-3 BD | 154,835 | 154,835 |
| ISHARES INVEST GRADE BD | 241,855 | 241,855 |
| AGENCY A/C AT COMMERCE: | ||
| VANGUARD INTER INVEST BD | 98,160 | 98,160 |
| WELLS FARGO ADVANTAGE CORE BOND | 145,788 | 145,788 |
| BAIRD AGG BOND | ||
| COMMERCE BOND FD | 574,378 | 574,378 |
| DODGE AND COX INC | 144,932 | 144,932 |
| BLACKROCK HI YLD BOND | 11,743 | 11,743 |
| GOLDMAN SACHS HI YLD BOND | 11,686 | 11,686 |
| HARTFORD FLOAT RATE BOND Y | 20,108 | 20,108 |
| VANGUARD HIGH YIELD CORP FUND | 11,976 | 11,976 |
| FIDELITY EMERG INC FD | 15,471 | 15,471 |
| PIMCO EMERG LOCAL BD | 14,625 | 14,625 |
| ISHARES S&P US PREFERRED | 11,751 | 11,751 |
| PIMCO EMERGING MRKTS BOND | 11,942 | 11,942 |
| HI YIELD TE FUNDS | 24,447 | 24,447 |
| AGENCY A/C UBS: | ||
| FEDERATED FLOATING RATE | 104,771 | 104,771 |
| FEDERATED INST HIGH | 125,641 | 125,641 |
| GOLDMAN STRATEGIC | 49,396 | 49,396 |
| PIMCO INCM | 183,306 | 183,306 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD IN AGENCY A/C AT FIRST NATIONAL | ||
| PUBLICALLY TRADED COMMON STOCKS | 447,498 | 447,498 |
| DODGE AND COX GLOBAL | 99,816 | 99,816 |
| FEDERATED MDT STK | 148,056 | 148,056 |
| MARKETFIELD FUND | ||
| T ROWE PRICE NEW ERA | 194,254 | 194,254 |
| THIRD AVENUE R/E VAL FD | 198,586 | 198,586 |
| WASATCH L/S FD | ||
| ISHARES DOW INTL | ||
| ISHARES MSCI EMERGING MINIMUM VOLATI | 101,748 | 101,748 |
| ISHARES CORE S&P 500 | 832,196 | 832,196 |
| ISHARES CORE S&P ETF | ||
| ISHARES S&P MIDCAP | ||
| ISHARES S&P SMALL CAP | 168,215 | 168,215 |
| ISHARES DOW JONES INTERNATIONAL SELE | 143,965 | 143,965 |
| HELD IN AGENCY A/C AT COMMERCE: | ||
| PUBLICLY TRADED COMMON STKS | 548,243 | 548,243 |
| ETF RUSSELL MIDCAP | 167,804 | 167,804 |
| ETF RUSSELL VAL INDEX | ||
| ETF RUSSELL 1000 VAL | ||
| ALLIANZGI NFJ DIV VALUE FUND | 108,344 | 108,344 |
| ARTISAN MID CAP VAL | 55,042 | 55,042 |
| CLEARBRIDGE SMALL CAP GROWTH | 51,841 | 51,841 |
| DFA US TARGETED VALUE | 156,949 | 156,949 |
| MORGAN STANLEY INSTITUTIONAL FUND MI | 96,294 | 96,294 |
| WELLS FARGO ADVAN PREMIER LARGE CO G | 90,097 | 90,097 |
| NATIXIS LOOMIS VAL | 84,965 | 84,965 |
| PRUDENTIAL JENNISON | 99,027 | 99,027 |
| T ROWE PRICE NEW HORIZONS | 38,368 | 38,368 |
| TIAA-CREF LARGE CAP VALUE INDEX | 83,940 | 83,940 |
| TARGET SMALL CAP VALUE | ||
| VANGUARD MORGAN GR | 160,865 | 160,865 |
| MSCI CANADA ETF | 29,470 | 29,470 |
| PARTNERRE HLDGS LTD | ||
| VANGUARD FTSE ALL WORLD SMALL CAP | 63,190 | 63,190 |
| CAUSEWAY EMERGING MARKETS | 55,621 | 55,621 |
| COLUMBIA ACORN INTL Z | 62,134 | 62,134 |
| DODGE AND COX INTL | 122,063 | 122,063 |
| INVESCO DEVEL MKTS | 52,448 | 52,448 |
| LAZARD DEVEL MKTS | ||
| MFS RESEARCH INTL | 209,103 | 209,103 |
| AGENCY A/C UBS/SCHWAB | ||
| PUBLICALLY TRADED COMMON STOCK | 1,186,133 | 1,186,133 |
| PUBLICALLY TRADED EQUITY FUNDS | 1,817,418 | 1,817,418 |
| TORTOISE MLP FUND | ||
| TORTOISE ENERGY INDEPENDENCE | ||
| FEDERATED KAUFMANN LG | ||
| FEDERATED STRATEGIC VALUE | ||
| FEDERATED INTERNATIONAL LEADERS | ||
| FIRST EAGLE OVERSEAS | ||
| HENDERSON GLOBAL INV EUR | ||
| JP MORGAN MID CAP | ||
| OPPENHEIMER DEVEL MKTS |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND | 2,050,775 | 2,050,775 | 4,038,511 | |
| FARM EQUIPMENT | 16,181 | 12,276 | 3,905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AGENCY ACCOUNT COMMERCE BANK: | |||
| ABSOLUTE STRAT HEDGE FUND | FMV | ||
| AQR DIVERSIFIED ARBITRAGE FUND | FMV | 39,636 | 39,636 |
| AQR MANAGED FUTURES STRATEGY FUND I | FMV | 79,455 | 79,455 |
| ROBECO BOSTON PARTNERS LONG/SHORT RE | FMV | 178,718 | 178,718 |
| SWAN DEFINED RISK FUND I | FMV | 77,004 | 77,004 |
| CREDIT SUISSE EQUAL WEIGHT MLP INDEX | FMV | 53,100 | 53,100 |
| JP MORGAN ALERIAN MLP | FMV | 51,084 | 51,084 |
| VANGUARD REIT INDEX FUND | FMV | 54,074 | 54,074 |
| PRUDENTIAL GLOBAL REAL ESTATE FUND | FMV | ||
| IPATH DOW JONES UBS COMMODITIES | FMV | ||
| AGENCY ACCOUNT UBS/SCHWAB: | |||
| BLACKSTONE GROUP LP | FMV | 32,696 | 32,696 |
| GOLDMAN SACHS MLP | FMV | 63,050 | 63,050 |
| EAGLE ROCK ENERGY | FMV | ||
| BLACKROCK MULTI SECTOR | FMV | ||
| PIMCO DYNAMIC CR INCOME | FMV | ||
| FRANKLIN/TEMPLETON GLOBAL | FMV | ||
| GOLDMAN SACHS STRAT | FMV | ||
| PIMCO INCOME FUND | FMV | ||
| PIMCO TOTAL RETURN | FMV | ||
| AMER BAL FUND CLASS F | FMV | ||
| PIMCO ALL ASSET FUND | FMV | ||
| SHORT OPTIONS | FMV | ||
| UBS STRUCTURED | FMV | ||
| HSBC USA STRUCTURED | FMV | ||
| SKYBRIDGE MULTI ADVISER HEDGE LLC | FMV | 156,874 | 156,874 |
| HATTERAS CORE ALT TEI FUND | FMV | 61,202 | 61,202 |
| OTHER ASSETS NOT IN AGENCY A/C'S: | |||
| FARM COOP STOCK | AT COST | 2,536 | 5,142 |
| FILM RESIDUALS | AT COST | 2,950 | 6,529 |
| OIL AND GAS ROYALTIES | AT COST | 222,690 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SENIOR CITIZENS CENTER BLDG AND EQUI | 2,527,275 | 1,042,604 | 1,484,671 | 2,527,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CENTER | 285 | 285 | ||
| FOR OIL AND GAS LEASES, ETC. | 2,293 | 2,293 | 2,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART AND PIANO USED AT SR CENTER | 36,347 | 36,347 | 113,881 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FARMS ACTIVITY | ||||
| FARM EXPENSES | 100,857 | 100,857 | 100,857 | |
| EXPENSES | ||||
| SUPPLIES AND PUBLICATIONS | 108,606 | 2,374 | 106,232 | |
| UTILITIES | 33,841 | 33,841 | ||
| DUES | 313 | 313 | ||
| OTHER CLASS EXPENSE | 77,354 | 77,354 | ||
| STATE ANNUAL FEE | 40 | 40 | ||
| ADVERTISING AND PUBLICITY | 23,159 | 23,159 | ||
| COMPUTER SUPPORT AND MAINTENA | 5,931 | 5,931 | ||
| OFFICE SUPPLES | 9,462 | 9,462 | ||
| INSURANCE | 41,676 | 41,676 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUP ACTIVITIES FOR SR. CIT. | 2,374 | 2,374 | |
| LITIGATION SETTLEMENT FUNDS | 958 | 958 | 958 |
| OIL AND GAS INCOME | 103,897 | 103,897 | 103,897 |
| FILM RESIDUALS | 1,174 | 1,174 | 1,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-AGENCY ACCOUNTS | 57,444 | 57,444 | 57,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX ON OIL AND GAS ROYA | 1,678 | 1,678 | 1,678 | |
| EXCISE TAX ESTIMATES PAID | 15,120 | |||
| EXCISE TAX BALANCE DUE ON PRIOR | 6,640 | |||
| PROPERTY TAX ON CENTER BUILDING | 430 | 430 |