| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND CONSULTING | 1,600 | 1,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ML 2535 FEB ST SALES | 2014-12 | PURCHASE | 2015-02 | 196,153 | 193,688 | 2,465 | ||||
| ML 2535 FEB LT SALES | 2013-12 | PURCHASE | 2015-02 | 110,867 | 106,132 | 4,735 | ||||
| ML 2535 MARCH ST SALES | 2014-12 | PURCHASE | 2015-03 | 73,138 | 75,176 | -2,038 | ||||
| ML 2535 MARCH LT SALES | 2013-12 | PURCHASE | 2015-03 | 123,115 | 119,710 | 3,405 | ||||
| ML 2535 MAY LT SALES | 2013-12 | PURCHASE | 2015-05 | 534,178 | 536,963 | -2,785 | ||||
| ML 2535 MAY ST SALES | 2014-12 | PURCHASE | 2015-05 | 283,506 | 277,168 | 6,338 | ||||
| ML 2535 JUNE LT SALES | 2013-12 | PURCHASE | 2015-06 | 66,364 | 73,129 | -6,765 | ||||
| ML 2535 JUNE ST SALES | 2014-12 | PURCHASE | 2015-06 | 186,617 | 189,656 | -3,039 | ||||
| ML 2535 JULY ST SALES | 2014-12 | PURCHASE | 2015-07 | 157,451 | 158,684 | -1,233 | ||||
| ML 2535 AUG LT SALES | 2013-12 | PURCHASE | 2015-08 | 68,358 | 75,491 | -7,133 | ||||
| ML 2535 AUG ST SALES | 2014-12 | PURCHASE | 2015-08 | 21,216 | 21,362 | -146 | ||||
| ML 2535 SEPT LT SALES | 2013-12 | PURCHASE | 2015-09 | 292,114 | 354,752 | -62,638 | ||||
| ML 2535 SEPT ST SALES | 2014-12 | PURCHASE | 2015-09 | 87,518 | 102,874 | -15,356 | ||||
| ML 2535 NOV LT SALES | 2013-12 | PURCHASE | 2015-11 | 109,838 | 119,981 | -10,143 | ||||
| ML 2535 NOV ST SALES | 2014-12 | PURCHASE | 2015-11 | 79,175 | 89,677 | -10,502 | ||||
| ML 2535 WASH SALES LOSS DISALLOWED | 2015-01 | PURCHASE | 2015-12 | 9,743 | 9,743 | |||||
| ML 2535 WASH SALES LOSS DISALLOWED | 2014-12 | PURCHASE | 2015-12 | 10,919 | 10,919 | |||||
| ML 4125 US TSY 1.75% | 2013-06 | PURCHASE | 2015-04 | 14,946 | 14,125 | 821 | ||||
| ML 4125 BLACKROCK ALLOCATION LT | 2013-10 | PURCHASE | 2015-05 | 108,374 | 117,019 | -8,645 | ||||
| ML 4125 BLACKROCK ALLOCATION ST | 2014-07 | PURCHASE | 2015-05 | 19,175 | 20,100 | -925 | ||||
| ML 4125 BAXTER INTL INC | 2014-05 | PURCHASE | 2015-07 | 10,202 | 9,822 | 380 | ||||
| ML 4125 US TSY 1.75% MAY 15 | 2013-06 | PURCHASE | 2015-07 | 25,052 | 24,526 | 526 | ||||
| ML 4125 ENTERPRISE PRODUC | 2012-08 | PURCHASE | 2015-08 | 15,000 | 15,000 | |||||
| ML 4125 US TSY 0.375% | 2014-05 | PURCHASE | 2015-08 | 40,000 | 40,000 | |||||
| ML 4125 ANHEUSER-BUSCH IN | 2013-01 | PURCHASE | 2015-09 | 15,014 | 15,002 | 12 | ||||
| ML 4125 DIRECTV HLDG/FIN | 2014-08 | PURCHASE | 2015-09 | 15,210 | 15,210 | |||||
| ML 4125 GENERAL ELECTRIC CAP CORP | 2013-01 | PURCHASE | 2015-09 | 21,031 | 20,995 | 36 | ||||
| ML 4125 US TSY 1.25% | 2013-04 | PURCHASE | 2015-09 | 70,036 | 70,030 | 6 | ||||
| ML 4125 US TSY 0.250% | 2013-11 | PURCHASE | 2015-10 | 25,000 | 24,985 | 15 | ||||
| ML 4125 US TSY 1.00% | 2015-09 | PURCHASE | 2015-12 | 40,075 | 40,161 | -86 | ||||
| RETURN OF CAP | 2014-12 | PURCHASE | 2015-12 | 34,691 | 34,691 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 384,005 | 382,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,586,733 | 2,344,501 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | AT COST | 5,150 | 5,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 15 | 15 | ||
| INVESTMENT ADVISORY FEES | 15,589 | 15,589 | ||
| MEETING COSTS | 110 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 5 | |||
| EXCISE TAX - CURRENT YEAR | 1,400 |