| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,205 | 3,205 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - NEW PLYMOUTH | 2008-08-01 | 211,600 | 31,080 | ADS | 40.000000000000 | 5,290 | 5,290 | ||
| LAND - NEW PLYMOUTH | 2008-08-01 | 56,400 | L | 0 | 0 | ||||
| LAND - NAMPA (TURNER #1) | 2009-08-01 | 215,000 | L | 0 | 0 | ||||
| LAND - ROLLING STONE | 2011-06-21 | 330,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 2,485 | 2,060 |
| EXELON CORP | 24,288 | 30,980 |
| NEXTERA ENERGY INC | 19,176 | 73,621 |
| NISOURCE INC | 13,785 | 32,369 |
| REALTY INCOME | 15,284 | 46,787 |
| UIL HLDG CORP | 17,838 | 31,112 |
| AT&T INC. | 1,895 | 1,971 |
| AUTOMATIC DATA PROCESSING INC. | 1,805 | 1,694 |
| BRISTOL MYERS SQUIBB COMPANY | 1,873 | 2,087 |
| CHUBB CORP | 1,788 | 1,627 |
| COCO-COLA COMPANY | 1,823 | 1,661 |
| DUKE ENERGY CORP NEW | 1,835 | 1,515 |
| EMERSON ELECTRIC COMPANY | 1,854 | 1,634 |
| EXXON MOBIL CORP | 1,797 | 1,607 |
| GENERAL ELECTRIC COMPANY | 1,850 | 1,903 |
| GENERAL MILLS INC. | 1,877 | 1,924 |
| GENUINE PARTS COMPANY | 1,850 | 1,532 |
| INTEL CORP | 1,870 | 1,512 |
| INTEL BUSINESS MACHINES CORP | 1,818 | 1,816 |
| JP MORGAN CHASE & COMPANY | 1,845 | 1,992 |
| JOHNSON & JOHNSON | 1,814 | 1,681 |
| KIMBERLY CLARK CORP | 1,794 | 1,603 |
| MICROSOFT CORP | 1,846 | 1,702 |
| NEXTERA ENERGY INC. | 1,768 | 1,593 |
| NORFOLK SOUTHERN CORP | 1,808 | 1,414 |
| PPG INDUSTRIES INC. | 1,872 | 1,847 |
| PFIZER INC. | 1,874 | 1,976 |
| PROCTER & GAMBLE COMPANY | 1,806 | 1,510 |
| SMUCKER JM COMPANY NEW | 1,784 | 1,863 |
| SPECTRA ENERGY CORP | 1,880 | 1,665 |
| UNITED PARCEL SERVICE INC. CL B | 1,818 | 1,573 |
| WASTE MANAGEMENT INC. DEL | 1,831 | 1,647 |
| WELLS FARGO & CO NEW | 1,854 | 1,880 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - NEW PLYMOUTH | 211,600 | 36,370 | 175,230 | |
| LAND - NEW PLYMOUTH | 56,400 | 0 | 56,400 | |
| LAND - NAMPA (TURNER #1) | 215,000 | 0 | 215,000 | |
| LAND - ROLLING STONE | 330,000 | 0 | 330,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | AT COST | 6,021 | 5,947 |
| FIRST EAGLE GLOBAL CL I | AT COST | 36,000 | 36,298 |
| JPMORGAN INCOME BUILDER SELECT CL | AT COST | 8,223 | 8,040 |
| JPMORGAN TOTAL RETURN SELECT CL | AT COST | 20,253 | 19,892 |
| CLEARBRIDGE AGGRESSIVE GROWTH CL I | AT COST | 20,000 | 20,383 |
| LOOMIS SAYLES STRATEGIC INCOME CL Y | AT COST | 16,256 | 15,676 |
| MATTHEWS ASIA GROWTH & INCOME INVESTOR CL | AT COST | 10,119 | 10,317 |
| T ROWE PRICE DIVERSIFIED SMALL CAP GROWTH | AT COST | 9,500 | 10,198 |
| T ROWE PRICE REAL ESTATE | AT COST | 3,989 | 3,483 |
| TEMPLETON GLOBAL BOND ADVISOR CL | AT COST | 8,127 | 8,009 |
| WEITZ SHORT INTERM INCOME INSTL CL | AT COST | 6,045 | 5,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 160 | 160 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 28 | 28 | 0 | |
| INSURANCE | 1,214 | 1,214 | 0 | |
| DUES AND SUBSCRIPTIONS | 750 | 750 | 0 | |
| MANAGEMENT FEES | 1,218 | 1,218 | 0 | |
| MISCELLANEOUS | 574 | 574 | 0 | |
| UTILITIES | 176 | 176 | 0 | |
| REPAIRS & MAINTENANCE | 1,200 | 1,200 | 0 | |
| INSURANCE | 835 | 835 | 0 | |
| CLEANING | 400 | 400 | 0 | |
| REPAIRS & MAINTENANCE | 495 | 495 | 0 | |
| UTILITIES | 343 | 343 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL SECURITY DEPOSIT | 0 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 621 | 621 | 0 | |
| FEDERAL EXCISE TAX | 1,500 | 0 | 0 | |
| PROPERTY TAXES | 2,377 | 2,377 | 0 | |
| PROPERTY TAXES | 1,516 | 1,516 | 0 | |
| PROPERTY TAXES | 2,049 | 2,049 | 0 |