| Person Name | Explanation |
|---|---|
| STEVEN ROBINSON | MANAGEMENT COMPANY MANAGED THE BUILDING THEREFORE NO REASON TO PAY OFFICERS |
| HAROLD BONILLA | NO COMPENSATIION PAID |
| Contractor | Explanation |
|---|---|
| DEVELOPMENT OUTREACH MANAGEMEN | MANAGEMENT FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-01 | 6,100,000 | 2,813,066 | SL | 27.5 | 221,818 | 0 | 0 | |
| EQUIPMENT | 2003-10-01 | 230,000 | 230,000 | SL | 10 | 0 | 0 | 0 | |
| APPLIANCES | 2003-10-01 | 141,000 | 142,875 | SL | 10 | 0 | 0 | 0 | |
| ADDITIONAL BUILDING | 2004-07-01 | 17,184 | 7,968 | ARR | 27.5 | 625 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | NONE |
| Original Amount of Loan | 6516684 |
| Balance Due | 6516684 |
| Date of Note | 2003-10 |
| Maturity Date | 2043-08 |
| Repayment Terms | NONE |
| Interest Rate | 0 |
| Security Provided by Borrower | BUILDING & EQUI |
| Purpose of Loan | PROVIDE HOUSING FOR ELDERLY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANTS SECURITY DEPOSITS | 17,035 | 17,145 | 0 |
| CAPITAL INVESTMT ESCROW | 304 | 304 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 59,911 | 0 | 59,911 | 0 |
| ADMINISTRATION EXPENSES | 7,092 | 0 | 7,092 | 0 |
| ELECTRICITY | 44,346 | 0 | 44,346 | 0 |
| WATER AND SEWER | 39,225 | 0 | 39,225 | 0 |
| GAS | 47,485 | 0 | 47,485 | 0 |
| OPERATING EXPENSES | 219,769 | 0 | 219,769 | 0 |
| INSURANCES | 31,337 | 0 | 31,337 | 0 |
| OFFICE EXPENSES | 22,754 | 0 | 22,754 | 0 |
| MISCELLANEOUS EXPENSES | 5,007 | 0 | 5,007 | 0 |
| AUDITING EXPENSES | 12,500 | 0 | 12,500 | 0 |
| LEGAL EXPENSES | 629 | 0 | 629 | 0 |
| COMMUNICATIONS | 5,899 | 0 | 5,899 | 0 |
| WORKMAN COMPENSATION INS | 8,752 | 0 | 8,752 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUNDRY | 2,638 | 0 | 2,638 |
| INSURANCE PROCEEDS | 77,128 | 0 | 77,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 17,035 | 17,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 159,736 | 0 | 159,736 | 0 |
| PAYROLL TAXES | 18,282 | 0 | 18,282 | 0 |