| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,693 | 4,270 | 1,423 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-11-21 | 5,000 | 5,000 | 180.000000000000 | 0 | 5,000 | ||
| ORGANIZATIONAL COSTS | 2012-11-21 | 422 | 44 | 180.000000000000 | 28 | 0 | 72 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,000 | 5,000 | 0 | |
| ORGANIZATIONAL COSTS | 422 | 72 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 205 | 0 | 205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CUMMINGS CHARITABLE LEAD ANNUITY TRUST | 9,909 | 3,371 | 3,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOAN SERVICE FEES | 1,646 | 1,646 | 0 | |
| NET LOSS - LOAN CHARGEOFFS | 12,381 | 12,381 | 0 | |
| AMORTIZATION | 28 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO DAVID CUMMINGS | 0 | 10,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 485 | 0 | 0 |