| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,550 | 0 | 0 | 2,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INFRASTRUCTURE | 2000-12-28 | 3,646,000 | 3,434,894 | SL | 5.83 % | 211,106 | |||
| AMPHITHEATER | 2000-12-28 | 328,000 | 118,091 | SL | 2.56 % | 8,410 | |||
| PAVILLION | 2000-12-28 | 567,000 | 204,139 | SL | 2.56 % | 14,538 | |||
| PAVILLION RESTROOMS | 2000-12-28 | 176,000 | 63,370 | SL | 2.56 % | 4,513 | |||
| WATER PLAZA | 2000-12-28 | 367,000 | 132,133 | SL | 2.56 % | 9,410 | |||
| BRIDGES | 2000-12-28 | 346,000 | 124,564 | SL | 2.56 % | 8,871 | |||
| WEIR BRIDGE | 2000-12-28 | 283,000 | 101,887 | SL | 2.56 % | 7,256 | |||
| CREEK OVERLOOK | 2000-12-28 | 316,000 | 113,766 | SL | 2.56 % | 8,102 | |||
| PARK GATEWAY | 2000-12-28 | 65,000 | 23,408 | SL | 2.56 % | 1,667 | |||
| CORRIDOR LIGHTING | 2000-12-28 | 291,000 | 274,155 | SL | 5.83 % | 16,845 | |||
| CONSER. FOUNTAIN | 2000-12-28 | 24,000 | 8,636 | SL | 2.56 % | 615 | |||
| PAVILLION PARKING LOT | 2000-12-28 | 179,000 | 168,632 | SL | 5.83 % | 10,368 | |||
| INSTALLATION OF COLUMNS | 2001-06-01 | 17,205 | 5,972 | SL | 2.56 % | 441 | |||
| WELL | 2010-09-01 | 5,690 | 1,709 | SL | 6.67 % | 380 | |||
| AMPHITHEATER LIGHTING | 2010-05-11 | 6,750 | 2,025 | SL | 6.67 % | 450 | |||
| MOTOR FOR GIANT FOUNTAIN | 2010-07-07 | 9,478 | 4,266 | SL | 10.0000 | 948 | |||
| TRAIL UPGRADES | 2010-04-07 | 36,500 | 10,955 | SL | 6.67 % | 2,435 | |||
| TRAIL IMPROVEMENTS | 2011-12-22 | 21,500 | 4,299 | SL | 15.0000 | 1,433 | |||
| GATOR VEHICLE | 2014-03-20 | 24,732 | 2,650 | SL | 7.0000 | 3,533 | |||
| SHED | 2015-12-15 | 54,256 | SL | 0.11 % | 58 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 55,732 | 37,139 | 18,593 | 18,500 |
| Buildings | 3,013,461 | 1,429,847 | 1,583,614 | 1,583,380 |
| Improvements | 3,725,917 | 3,674,900 | 51,017 | 51,000 |
| Land | 7,298,000 | 7,298,000 | 7,298,000 | |
| Miscellaneous | 2,689 | 2,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,556 | 0 | 0 | 6,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIIVE | 6,344 | 6,344 | ||
| ASSOCIATION DUES | 443 | 443 | ||
| DONATION OF LAND | 69,291 | 69,291 | ||
| GROUNDS CARE | 15,136 | 15,136 | ||
| INSURANCE | 10,482 | 10,482 | ||
| MARKETING/BROCHURES | 200 | 200 | ||
| MISCELLANEOUS | 421 | 421 | ||
| REPAIRS & MAINTENANCE | 77,637 | 77,637 | ||
| RESOURCE MANAGEMENT | 7,606 | 7,606 | ||
| SUPPLIES | 711 | 711 | ||
| TELEPHONE | 1,850 | 1,850 | ||
| UTILITIES | 19,350 | 19,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,945 | 12,945 |