| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,930 | 700 | 0 | 7,230 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,999 SHS IBOXX INVT GRADE | 234,562 | 227,906 |
| 5,291 ISHS IBOXX CORP BOND ETF | 493,508 | 426,349 |
| 3,266 SHS WISDOM TREE ETF | 250,903 | 214,184 |
| 2,120 ISHS JP MORGAN USD EMERGING MKTS BOND | 237,197 | 224,254 |
| 16,379 SHS SPDR BARCLAYS S/T HI YLD ETF | 478,220 | 420,777 |
| 2,905 SHS VANGUARD SHORT TERM CORPORATE BD | 232,122 | 229,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 343 SHS ISHARES NASDAQ BIOTECH | AT COST | 40,617 | 116,046 |
| 5,841 SHS VANGUARD CONSUMER DISCRE | AT COST | 387,735 | 715,826 |
| 2,420 SHS VANGUARD CONSUMER STAPLES | AT COST | 197,202 | 312,349 |
| 14,613 SHS VANGUARD FINANCIALS | AT COST | 563,048 | 708,000 |
| 5,049 SHS VANGUARD HEALTH CARE | AT COST | 308,413 | 670,911 |
| 8,685 SHS VANGUARD INFO TECH | AT COST | 479,556 | 940,499 |
| 918 SHS VANGUARD UTILITIES | AT COST | 69,245 | 86,228 |
| 446 SHS VANGUARD TELECOMMUNICATION | AT COST | 35,692 | 37,424 |
| 5,821 SHS VANGUARD INDUSTRIALS | AT COST | 388,109 | 588,096 |
| 2,476 SHS VANGUARD ENERGY | AT COST | 225,682 | 205,805 |
| 12,574 SHS VANGUARD FTSE PAC | AT COST | 731,191 | 712,569 |
| 13,625 SHS VANGUARD FTSE EUROPEAN | AT COST | 662,162 | 679,615 |
| 10,075 SHS VANGUARD FTSE EMERGING | AT COST | 406,231 | 329,553 |
| 3,733 ISHS RUSSELL 2000 ETF | AT COST | 454,101 | 420,410 |
| 4,387 ISHS TRUST CORE S&P MID-CAP | AT COST | 662,460 | 611,197 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 18,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE REGISTRATION FEE | 25 | 0 | 0 | 25 |
| REGISTERED AGENT FEE | 49 | 0 | 0 | 49 |
| BANK FEES | 150 | 150 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 45,842 | 45,842 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 15,104 | 0 | 0 | 0 |