| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP FDG INC - 0.000% - 1 | 15,010 | 8,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS RED ROCKS LISTED PRIVATE | 31,436 | 28,213 |
| BLACKROCK HIGH YIELD BOND INST | 8,571 | 7,983 |
| COLDSTREAM DIVIDEND GROWTH FUN | 91,733 | 88,710 |
| DOUBLELINE EMERGING MARKETS FI | 49,726 | 43,187 |
| DOUBLELINE TOTAL RETURN BOND | 102,464 | 97,510 |
| GW&K SMALL CAP EQUITY FUND | 15,274 | 17,010 |
| ISHARES CURRENCY HEDGE MSCI EM | 25,811 | 23,980 |
| JOHN HANCOCK FDS II GL ABSRTR | 21,714 | 20,386 |
| LAZARD GLOBAL LISTED INFRASTRU | 16,484 | 16,551 |
| MAINGATE MLP FUND CL I | 18,655 | 14,697 |
| PIMCO TOTAL RETURN FUND | 78,495 | 71,722 |
| RIDGEWORTH FDS SEIX FLOATING R | 8,959 | 8,210 |
| ROBECO BOSTON PARTNERS LONG SH | 21,335 | 24,851 |
| STONE RIDGE GLOBAL EQUITY VAR | 31,391 | 30,881 |
| STONE RIDGE HIGH YIELD REINSUR | 13,444 | 13,459 |
| STONE RIDGE REINSUR (SREIX) | 34,520 | 34,545 |
| STONE RIDGE REINSUR (SRRIX) | 21,319 | 21,508 |
| THORNBURG INTERNATIONAL GROWTH | 25,239 | 27,870 |
| VANGUARD EXT MKT IDX | 31,705 | 35,196 |
| VANGUARD FTSE ALL-WORLD EX-US | 42,391 | 38,418 |
| VANGUARD GROWTH ETF | 35,441 | 46,812 |
| VANGUARD SF REIT ETF | 17,011 | 19,534 |
| VANGUARD VALUE ETF | 38,133 | 46,466 |
| VOYA GLOBAL REAL ESTATE FUND C | 18,338 | 19,452 |
| WASATCH EMERGING MARKETS SMALL | 31,654 | 26,829 |
| WASATCH FRONTIER EMERGING SMAL | 28,189 | 27,099 |
| WCM FOCUSED INTL GROWTH FUNDS | 26,769 | 30,916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,500 | 7,500 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,587 | 6,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 300 | |||
| 990-PF Excise Tax for 2014 | 283 |