| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 15,000 | 0 | 0 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOME THEATER | 2008-06-01 | 2,540 | 2,540 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-01 | 81,595 | 32,640 | SL | 15.000000000000 | 5,440 | 0 | 0 | |
| LOT 12 | 2008-06-01 | 3,550,000 | L | 0 | 0 | 0 | |||
| LOT 29 | 2008-06-01 | 3,850,000 | L | 0 | 0 | 0 | |||
| LOT 36 | 2008-06-01 | 3,485,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2009-01-15 | 8,800 | 3,179 | SL | 15.000000000000 | 587 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-04 | 9,165 | 3,666 | SL | 15.000000000000 | 611 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-09 | 3,727 | 1,488 | SL | 15.000000000000 | 248 | 0 | 0 | |
| IMPROVEMENTS | 2008-06-24 | 5,675 | 2,237 | SL | 15.000000000000 | 378 | 0 | 0 | |
| IMPROVEMENTS | 2012-06-15 | 4,200 | 560 | SL | 15.000000000000 | 280 | 0 | 0 | |
| IMPROVEMENTS | 2012-06-18 | 950 | 121 | SL | 15.000000000000 | 63 | 0 | 0 | |
| IMPROVEMENTS | 2012-07-17 | 2,500 | 306 | SL | 15.000000000000 | 167 | 0 | 0 | |
| IMPROVEMENTS | 2012-08-13 | 2,600 | 317 | SL | 15.000000000000 | 173 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOME THEATER | 2,540 | 2,540 | 0 | |
| IMPROVEMENTS | 81,595 | 38,080 | 43,515 | |
| LOT 12 | 3,550,000 | 0 | 3,550,000 | |
| LOT 29 | 3,850,000 | 0 | 3,850,000 | |
| LOT 36 | 3,485,000 | 0 | 3,485,000 | |
| IMPROVEMENTS | 8,800 | 3,766 | 5,034 | |
| IMPROVEMENTS | 9,165 | 4,277 | 4,888 | |
| IMPROVEMENTS | 3,727 | 1,736 | 1,991 | |
| IMPROVEMENTS | 5,675 | 2,615 | 3,060 | |
| IMPROVEMENTS | 4,200 | 840 | 3,360 | |
| IMPROVEMENTS | 950 | 184 | 766 | |
| IMPROVEMENTS | 2,500 | 473 | 2,027 | |
| IMPROVEMENTS | 2,600 | 490 | 2,110 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEE | 676 | 0 | 0 | 676 |
| REPAIRS AND MAINTENANCE | 4,910 | 0 | 0 | 4,910 |
| INSURANCE | 8,063 | 0 | 0 | 8,063 |
| UTILITIES | 487 | 0 | 0 | 487 |
| INVESTMENT EXPENSE | 80 | 80 | 0 | 0 |
| OUTSIDE SERVICES | 20,000 | 0 | 0 | 20,000 |
| LICENSES & PERMITS | 20 | 0 | 0 | 20 |
| PET CARE | 3,820 | 0 | 0 | 3,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,983 | 0 | 0 | 3,983 |
| FEDERAL TAXES | 140 | 0 | 0 | 140 |
| STATE TAX & FILING FEES | 10 | 0 | 0 | 10 |
| REAL PROPERTY | 18,647 | 0 | 0 | 18,647 |