| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,782 | 0 | 11,512 | 5,270 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) GAS BOILER | 2010-03-18 | 25,989 | 6,495 | SL | 5.00 % | 1,299 | |||
| REFINISH FLOORS | 1987-10-29 | 985 | 963 | SL | 3.64 % | 22 | |||
| PLUMBING | 1987-11-02 | 684 | 667 | SL | 3.64 % | 17 | |||
| CABINETS | 1987-11-13 | 534 | 518 | SL | 3.64 % | 16 | |||
| CARPET | 1987-11-25 | 814 | 794 | SL | 3.64 % | 20 | |||
| PLUMBING | 1987-12-31 | 480 | 473 | SL | 3.64 % | 7 | |||
| CARPET | 1987-12-31 | 987 | 955 | SL | 3.64 % | 32 | |||
| DOOR | 1987-12-31 | 413 | 401 | SL | 3.64 % | 12 | |||
| NURSE CALL | 1987-12-31 | 653 | 634 | SL | 3.64 % | 19 | |||
| TILE | 1988-01-29 | 327 | 316 | SL | 3.64 % | 11 | |||
| PLUMBING | 1988-04-30 | 219 | 209 | SL | 3.64 % | 8 | |||
| ELECTRIC | 1988-04-30 | 272 | 260 | SL | 3.64 % | 10 | |||
| NURSE CALL | 1988-11-30 | 565 | 544 | SL | 3.64 % | 21 | |||
| WOMENS SHOWER | 1988-12-31 | 8,734 | 8,400 | SL | 3.64 % | 318 | |||
| CABINETS | 1988-12-31 | 969 | 930 | SL | 3.64 % | 35 | |||
| APT KITCHEN REMODELING | 1989-08-01 | 3,042 | 2,781 | SL | 3.64 % | 111 | |||
| KITCHEN HOOD | 1989-08-01 | 4,803 | 4,390 | SL | 3.64 % | 175 | |||
| HOT WATER CONTROL | 1989-10-01 | 1,608 | 1,457 | SL | 3.64 % | 58 | |||
| FIRE ALARM | 1990-03-31 | 7,360 | 6,570 | SL | 3.64 % | 268 | |||
| CARPET | 1990-07-22 | 4,515 | 3,974 | SL | 3.64 % | 164 | |||
| FIRE ALARM | 1990-08-31 | 896 | 788 | SL | 3.64 % | 33 | |||
| REMODELING | 1991-04-01 | 3,880 | 3,309 | SL | 3.64 % | 141 | |||
| ELECTRICAL WORK | 1991-10-31 | 1,412 | 1,177 | SL | 3.64 % | 51 | |||
| CARPET | 1991-11-30 | 931 | 775 | SL | 3.64 % | 34 | |||
| ROOF | 1991-11-30 | 17,332 | 14,416 | SL | 3.64 % | 630 | |||
| IMPROVEMENTS | 1993-01-31 | 1,029 | 718 | SL | 3.18 % | 33 | |||
| REMODEL KITCHEN | 1992-02-18 | 18,168 | 15,141 | SL | 3.64 % | 661 | |||
| REMODEL | 1992-04-30 | 5,782 | 4,922 | SL | 3.64 % | 210 | |||
| IMPROVEMENTS | 1992-07-31 | 4,642 | 3,230 | SL | 3.18 % | 147 | |||
| IMPROVEMENTS | 1992-10-31 | 7,941 | 5,528 | SL | 3.18 % | 252 | |||
| IMPROVEMENTS | 1992-11-30 | 1,660 | 1,157 | SL | 3.18 % | 53 | |||
| IMPROVEMENTS | 1992-12-31 | 3,480 | 2,421 | SL | 3.18 % | 110 | |||
| IMPROVEMENTS | 1993-03-31 | 1,024 | 715 | SL | 3.18 % | 33 | |||
| RESHINGLE GARAGE | 1994-03-15 | 3,980 | 2,096 | SL | 2.56 % | 102 | |||
| HANDRAIL | 1994-06-13 | 232 | 148 | SL | 3.18 % | 7 | |||
| LIGHTING | 1994-07-15 | 394 | 204 | SL | 2.56 % | 10 | |||
| MANTEL | 1994-07-20 | 773 | 402 | SL | 2.56 % | 20 | |||
| IMPROVEMENTS | 1994-08-30 | 11,850 | 6,116 | SL | 2.56 % | 304 | |||
| IMPROVEMENTS | 1994-09-30 | 6,903 | 3,547 | SL | 2.56 % | 177 | |||
| CEILING FANS (11) | 1994-09-26 | 2,794 | 1,438 | SL | 2.56 % | 72 | |||
| WINDOWS | 1994-11-17 | 12,650 | 6,445 | SL | 2.56 % | 324 | |||
| BATHROOM RENOVATIONS | 1995-01-27 | 1,513 | 765 | SL | 2.56 % | 39 | |||
| BIFOLD DOORS | 1994-12-15 | 1,633 | 829 | SL | 2.56 % | 42 | |||
| WINDOWS | 1995-11-08 | 3,341 | 1,619 | SL | 2.56 % | 86 | |||
| THERMOSTATS | 1996-01-09 | 3,895 | 1,869 | SL | 2.56 % | 100 | |||
| DOORS | 1996-02-28 | 4,067 | 1,941 | SL | 2.56 % | 104 | |||
| WINDOWS | 1996-10-08 | 2,050 | 946 | SL | 2.56 % | 53 | |||
| SPRINKLER HEADS | 1997-06-13 | 1,862 | 827 | SL | 2.56 % | 48 | |||
| GARAGE DOOR | 1997-07-25 | 714 | 314 | SL | 2.56 % | 18 | |||
| BUILDING IMPROVEMENTS | 1999-02-09 | 55,475 | 22,223 | SL | 2.56 % | 1,422 | |||
| SINK | 1999-08-05 | 1,460 | 564 | SL | 2.56 % | 37 | |||
| BATHROOM RENOVATIONS | 2000-09-29 | 35,317 | 12,718 | SL | 2.56 % | 906 | |||
| BATHTUB | 2000-07-01 | 9,674 | 3,524 | SL | 2.56 % | 248 | |||
| BATHROOM RENOVATIONS | 2000-11-10 | 662 | 236 | SL | 2.56 % | 17 | |||
| IMPROVEMENTS | 2002-03-30 | 2,000 | 640 | SL | 2.56 % | 51 | |||
| BOILER | 2002-10-01 | 17,348 | 5,116 | SL | 2.56 % | 445 | |||
| ROOF IMPROVEMENTS | 2002-10-28 | 26,650 | 7,857 | SL | 2.56 % | 683 | |||
| ROOF IMPROVEMENTS | 2003-02-27 | 26,650 | 7,857 | SL | 2.56 % | 683 | |||
| SIDEWALKS | 2003-11-15 | 4,408 | 1,187 | SL | 2.56 % | 113 | |||
| HANDICAP RAMP | 2003-12-16 | 4,000 | 1,079 | SL | 2.56 % | 103 | |||
| NEW ROOF | 2004-08-23 | 7,692 | 2,070 | SL | 2.56 % | 197 | |||
| FENCING & FIRE EXIT | 2004-06-30 | 2,817 | 757 | SL | 2.56 % | 72 | |||
| BLDG IMPROVEMENTS | 2004-12-31 | 6,124 | 1,537 | SL | 2.56 % | 157 | |||
| BLDG IMPROVEMENTS | 2005-03-31 | 34,075 | 8,338 | SL | 2.56 % | 874 | |||
| BUILDING IMPROVEMENTS | 2005-05-25 | 14,080 | 3,385 | SL | 2.56 % | 361 | |||
| PORCHES, CEILING OF RAM | 2005-08-15 | 24,516 | 15,530 | SL | 6.67 % | 1,635 | |||
| ROOF TRIM | 2005-10-06 | 185 | 103 | SL | 6.67 % | 12 | |||
| HANDICAP DOOR | 2005-11-25 | 1,500 | 850 | SL | 6.67 % | 100 | |||
| SUMP PUMP | 2005-11-15 | 1,089 | 238 | SL | 2.56 % | 28 | |||
| ROOF IMPROVEMENTS | 2006-04-19 | 945 | 205 | SL | 2.56 % | 24 | |||
| ROOF IMPROVEMENTS | 2006-06-27 | 945 | 205 | SL | 2.56 % | 24 | |||
| NEW DRIVEWAY | 2006-09-29 | 35,000 | 18,673 | SL | 6.67 % | 2,335 | |||
| DRIVEWAY | 2006-11-07 | 32,500 | 16,257 | SL | 6.67 % | 2,168 | |||
| DINING IMPROVMENTS | 2007-06-01 | 23,198 | 21,293 | SL | 10.00 % | 1,905 | |||
| KITCHEN REMODEL | 2007-10-03 | 21,549 | 3,594 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2007-12-04 | 21,549 | 3,594 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2008-01-08 | 6,680 | 1,148 | SL | 2.56 % | 171 | |||
| REFRIGERATOR | 2011-01-17 | 1,159 | 608 | SL | 7.0000 | 166 | |||
| 3 12" TURBINE VENTS | 2011-04-29 | 3,382 | 1,155 | SL | 10.0000 | 338 | |||
| GREASE INTERCEPTER KITCHE | 2011-08-03 | 4,345 | 1,966 | SL | 7.0000 | 621 | |||
| WASHING MACHINE & DRYER | 2011-08-01 | 2,148 | 1,362 | SL | 5.0000 | 430 | |||
| EXTERIOR SIGN | 2013-05-15 | 2,896 | 621 | SL | 14.29 % | 414 | |||
| CEILING | 2014-10-14 | 7,651 | SL | 3.49 % | 267 | ||||
| GAS GENERATOR | 2014-11-18 | 33,854 | SL | 3.33 % | 1,127 | ||||
| SPRINKLER SYSTEM GENERATO | 2014-10-30 | 2,097 | SL | 3.33 % | 70 | ||||
| SPRINKLER SYSTEM | 2015-06-20 | 6,885 | SL | 1.06 % | 73 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-3 YR CR BD ETF | 304,895 | 304,877 |
| METRO WEST T/R BD CL I | 284,809 | 283,501 |
| MFS RESEARCH BD FUND | 291,437 | 282,974 |
| FIDELITY ADVISOR FLOATING RATE HI INC FD | 158,635 | 150,336 |
| IShares MBS ETF | 127,607 | 131,544 |
| ISHARES CORE US AGGREGATE BOND ETF | 153,984 | 153,412 |
| PIMPCO FOREIGN BD US$HD INSTL | 80,000 | 80,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT | 22,207 | 39,834 |
| WELLS FARGO | 25,376 | 46,215 |
| UNITED TECHNOLOGIES | 18,122 | 35,596 |
| JP MORGAN CHASE & CO | 27,122 | 36,582 |
| IBM | 8,087 | 14,497 |
| SCHLUMBERGER LTD | 21,364 | 20,691 |
| AMAZON COM | 3,783 | 25,595 |
| DISNEY WALT CO | 19,658 | 51,000 |
| APPLE INC | 21,817 | 38,605 |
| EMC CORP | 19,691 | 31,408 |
| GILEAD SCIENCES INC | 8,060 | 39,276 |
| GOLDMAN SACHS GROUP INC | 28,079 | 34,752 |
| OCCIDENTAL PETE CORP DEL | 22,102 | 19,845 |
| PRICE T ROWE GROUP INC | 12,286 | 13,900 |
| SPDR DJ WILSHIRE | 87,562 | 103,404 |
| SPDR DJ WILSHIRE INTL REAL ESTATE ETF | 88,878 | 78,680 |
| COLUMBIA DIVIDEND INCOME FUND | 311,459 | 363,941 |
| COSTCO WHSL CORP NEW | 15,517 | 28,914 |
| MCKESSON CORP | 6,245 | 18,503 |
| NATIONAL OILWELL VARCO INC | 12,010 | 7,530 |
| PEPSICO INC | 26,985 | 37,720 |
| PHILIP MORRIS INTL INC | 23,483 | 31,732 |
| SEMPRA ENERGY | 10,528 | 19,344 |
| TJX COS INC NEW | 11,641 | 35,710 |
| ACCENTURE PLC | 11,529 | 19,652 |
| VERIZON COMMUNICATIONS | 31,333 | 33,851 |
| CITIGROUP | 21,845 | 34,727 |
| JOHSON & JOHNSON | 34,037 | 46,675 |
| QUALCOMM INC | 26,059 | 21,492 |
| DOW CHEM CO | 15,003 | 21,200 |
| EXPRESS SCRIPTS HLDG CO | 17,805 | 24,288 |
| FEDEX CORP | 10,729 | 14,398 |
| FORD MTR CO DEL | 13,794 | 16,284 |
| HONEYWELL INTL INC | 24,594 | 37,876 |
| LOWES COS INC | 17,997 | 34,460 |
| MCDONALDS CORP | 19,754 | 19,706 |
| PROCTOR & GAMBLE CO | 34,830 | 35,970 |
| SPDR S&P 500 ETF TF | 105,658 | 129,350 |
| V F CORP | 16,175 | 27,284 |
| ISHARES CORE S&P MID CAP ETF | 92,192 | 109,288 |
| ISHARES RUSSELL 2000 ETF | 80,107 | 87,360 |
| AVAGO TECHNOLOGIES LTD | 10,592 | 37,503 |
| Cullen High Dividend Equity Fund | 85,666 | 81,141 |
| Baird Midcap Fund | 47,874 | 45,700 |
| ETRACS Alerian Mlp Infra Index | 41,272 | 24,354 |
| Touchstone Small Cap Growth | 60,000 | 59,184 |
| Undiscovered Managers FDS | 60,000 | 59,572 |
| Invesco Intl Growth Fund | 45,000 | 37,506 |
| JP Morgan Intl Value Fund | 45,000 | 37,420 |
| Vanguard FTSE Developed Markets | 148,798 | 128,304 |
| ANADARKO PETE CORP | 15,845 | 12,078 |
| RIDGEWORTH MID CAP VALUE EQUITY | 48,000 | 42,472 |
| DB X-TRACKERS MSCI EAFE HEDGED EQUITY FD | 79,872 | 78,240 |
| ISHARE CORE MSCI EAFE ETF | 16,274 | 15,843 |
| CALIFORNIA RESOURCES CORP | 798 | 312 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 42,751 | 42,751 | ||
| Furniture and Fixtures | 158,279 | 95,706 | 62,573 | 62,573 |
| Buildings | 907,004 | 614,005 | 292,999 | 292,999 |
| Land | 57,196 | 57,196 | 57,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING. | 1,474 | 1,011 | 463 | |
| AUTO EXPENSE | 4,258 | 2,921 | 1,272 | |
| CLEANING SUPPLIES | 4,309 | 2,956 | 1,336 | |
| DUES & SUBSCRIPTIONS | 1,309 | 898 | 411 | |
| EMPLOYEE BENEFITS | 41,136 | 28,217 | 12,919 | |
| FOOD | 48,540 | 33,296 | 14,319 | |
| INSURANCE | 25,383 | 17,411 | 8,099 | |
| INTERIOR MAINT. | 4,400 | 3,018 | 1,382 | |
| MISCELLANEOUS | 893 | 613 | 280 | |
| NURSING SERVICES | 1,058 | 726 | 472 | |
| OFFICE EXPENSE. | 2,830 | 1,941 | 889 | |
| Refund to State | 2,531 | 1,736 | 30,134 | |
| REPAIRS & MAINT. | 19,496 | 13,373 | 6,123 | |
| RESIDENTS CARE & ENTERTAINMENT | 3,702 | 2,539 | 1,163 | |
| SUPPLIES. | 7,528 | 5,164 | 2,068 | |
| TELEPHONE | 1,634 | 1,121 | 513 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT INCOME | 408,009 | 408,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 23,532 | 23,532 | 23,532 | 0 |
| PAYROLL SERVICE FEES | 2,969 | 0 | 2,037 | 932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 28,543 | 19,579 | 8,964 |