| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA | SEE FOOTNOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 65,139 | 92,926 |
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287655 ISHARES RUSSELL 2000 | 78,082 | 93,812 |
| 921943858 VANGUARD FTSE DEVELO | 108,428 | 112,620 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 168,635 | 203,391 |
| 277905642 EATON VANCE LARGE-CA | ||
| 466001864 IVY ASSET STRATEGY F | 113,220 | 86,750 |
| 19765Y688 COLUMBIA SELECT LARG | ||
| 693390700 PIMCO TOTAL RETURN F | ||
| 693390841 PIMCO HIGH YIELD FD | 33,222 | 30,024 |
| 722005667 PIMCO COMMODITY REAL | ||
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 008882532 INVESCO INTL GROWTH | ||
| 411511306 HARBOR INTERNATIONAL | ||
| 52106N889 LAZARD EMERGING MKTS | ||
| 592905509 METRO WEST T/R BD CL | ||
| 202671913 AGGREGATE BOND CTF | 248,718 | 243,285 |
| 207543877 SMALL CAP GROWTH LEA | 46,699 | 59,623 |
| 29099J109 EMERGING MARKETS STO | 173,836 | 176,975 |
| 302993993 MID CAP VALUE CTF | 77,652 | 78,847 |
| 303995997 SMALL CAP VALUE CTF | 56,962 | 63,831 |
| 323991307 MID CAP GROWTH CTF | 80,671 | 82,148 |
| 45399C107 DIVIDEND INCOME COMM | 268,955 | 302,004 |
| 99Z466163 HIGH QUALITY CORE CO | 123,583 | 145,065 |
| 99Z466197 INTERNATIONAL FOCUSE | 296,598 | 322,020 |
| 99Z466247 REIT COMMON TRUST FU | ||
| 99Z501647 STRATEGIC GROWTH COM | 261,775 | 294,123 |
| 73935S105 POWERSHARES DB COMMO | 148,674 | 77,702 |
| 38145C646 GOLDMAN SACHS STRATE | 141,926 | 127,959 |
| 464287200 ISHARES CORE S&P 500 | 225,841 | 222,899 |
| 97717X701 WISDOMTREE EUROPE HE | 67,947 | 55,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3007229Y3 EXCELSIOR MULTI-STRA | |||
| 73935S105 POWERSHARES DB COMMO | |||
| 8EQO29993 MAN FRM ALTERNATIVE | AT COST | 159,910 | 158,872 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 189 |
| ROUNDING | 2 |
| SECURITIES ADJUSTMENT | 2,480 |
| YEAR END SALES GAIN/LOSS ADJUSTMENT | 36,457 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 451 | 451 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 451 | 451 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| DIVIDEND INVESTMENT EXPENSE - | 1,485 | 1,485 | 0 | |
| IRS USER FEE - FORM 1023 | 850 | 0 | 850 | |
| PARTNERSHIP EXPENSES | 763 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 2,611 | 0 | |
| PARTNERSHIP INCOME | 12 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 2,893 |
| PARTNERSHIP TRANSACTION ADJUSTMENT | 27,575 |
| YEAR END SALES ADJUSTMENT | 6,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES - CHAR | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,796 | 1,796 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 147 | 147 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |