| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 6,462 | 9,474 |
| 464287655 ISHARES RUSSELL 2000 | 7,491 | 9,347 |
| 921943858 VANGUARD FTSE DEVELO | 10,457 | 11,236 |
| 466001864 IVY ASSET STRATEGY F | 17,463 | 14,405 |
| 693390841 PIMCO HIGH YIELD FD | 3,302 | 2,984 |
| 202671913 AGGREGATE BOND CTF | 24,704 | 24,141 |
| 207543877 SMALL CAP GROWTH LEA | 4,482 | 5,931 |
| 29099J109 EMERGING MARKETS STO | 17,017 | 17,721 |
| 302993993 MID CAP VALUE CTF | 7,711 | 7,860 |
| 303995997 SMALL CAP VALUE CTF | 5,977 | 6,798 |
| 323991307 MID CAP GROWTH CTF | 7,878 | 8,188 |
| 45399C107 DIVIDEND INCOME COMM | 26,428 | 30,206 |
| 99Z466163 HIGH QUALITY CORE CO | 12,351 | 14,528 |
| 99Z466197 INTERNATIONAL FOCUSE | 28,033 | 31,981 |
| 922908553 VANGUARD REIT ETF | 16,178 | 19,374 |
| 99Z501647 STRATEGIC GROWTH COM | 24,209 | 29,300 |
| 73935S105 POWERSHARES DB COMMO | 14,453 | 7,254 |
| 38145C646 GOLDMAN SACHS STRATE | 24,069 | 21,844 |
| 464287200 ISHARES CORE S&P 500 | 22,419 | 22,126 |
| 97717X701 WISDOMTREE EUROPE HE | 6,821 | 5,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 150 | 150 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 25 |
| TYE SALES ADJUSTMENT | 1,964 |
| ADJUST CARRY VALUE | 236 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 46 | 46 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 46 | 46 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| IRS USER FEE - FORM 1023 | 850 | 0 | 850 | |
| PARTNERSHIP EXPENSES | 74 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 334 |
| PARTNERSHIP ADJUSTMENT | 2,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES - CHAR | 1,688 | 1,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 183 | 183 | 0 | |
| EXCISE TAX ESTIMATES | 30 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 15 | 15 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |