| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 35,020 | 50,155 |
| 464287655 ISHARES RUSSELL 2000 | 39,097 | 49,102 |
| 921943858 VANGUARD FTSE DEVELO | 53,061 | 57,210 |
| 922908553 VANGUARD REIT ETF | 78,427 | 98,865 |
| 466001864 IVY ASSET STRATEGY F | 96,569 | 78,531 |
| 693390841 PIMCO HIGH YIELD FD | 17,331 | 15,662 |
| 202671913 AGGREGATE BOND CTF | 130,237 | 127,546 |
| 207543877 SMALL CAP GROWTH LEA | 25,441 | 32,631 |
| 29099J109 EMERGING MARKETS STO | 88,418 | 91,405 |
| 302993993 MID CAP VALUE CTF | 39,760 | 40,528 |
| 303995997 SMALL CAP VALUE CTF | 32,288 | 36,380 |
| 323991307 MID CAP GROWTH CTF | 41,372 | 42,218 |
| 45399C107 DIVIDEND INCOME COMM | 144,544 | 162,912 |
| 99Z466163 HIGH QUALITY CORE CO | 67,827 | 78,477 |
| 99Z466197 INTERNATIONAL FOCUSE | 149,414 | 168,517 |
| 99Z501647 STRATEGIC GROWTH COM | 131,368 | 158,990 |
| 73935S105 POWERSHARES DB COMMO | 75,307 | 37,795 |
| 38145C646 GOLDMAN SACHS STRATE | 126,592 | 114,564 |
| 464287200 ISHARES CORE S&P 500 | 117,681 | 116,161 |
| 97717X701 WISDOMTREE EUROPE HE | 34,967 | 28,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 400 | 400 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 114 |
| TYE SALES ADJUSTMENT | 23,840 |
| ADJUST CARRY VALUE | 1,299 |
| PARTNERSHIP SALES ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 239 | 239 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 239 | 239 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| PARTNERSHIP EXPENSES | 389 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 587 | 0 | |
| PARTNERSHIP INCOME | 7 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 1,420 |
| PARTNERSHIP ADJUSTMENT | 13,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 954 | 954 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |