| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 19,942 | 28,561 |
| 464287655 ISHARES RUSSELL 2000 | 23,005 | 28,831 |
| 921943858 VANGUARD FTSE DEVELO | 32,660 | 34,590 |
| 922908553 VANGUARD REIT ETF | 47,304 | 59,558 |
| 466001864 IVY ASSET STRATEGY F | 56,267 | 45,801 |
| 693390841 PIMCO HIGH YIELD FD | 10,203 | 9,221 |
| 202671913 AGGREGATE BOND CTF | 75,991 | 74,357 |
| 207543877 SMALL CAP GROWTH LEA | 14,238 | 18,260 |
| 29099J109 EMERGING MARKETS STO | 52,878 | 54,397 |
| 302993993 MID CAP VALUE CTF | 23,668 | 24,125 |
| 303995997 SMALL CAP VALUE CTF | 19,701 | 22,204 |
| 323991307 MID CAP GROWTH CTF | 24,632 | 25,135 |
| 45399C107 DIVIDEND INCOME COMM | 82,365 | 92,831 |
| 99Z466163 HIGH QUALITY CORE CO | 40,008 | 45,704 |
| 99Z466197 INTERNATIONAL FOCUSE | 85,484 | 96,332 |
| 99Z501647 STRATEGIC GROWTH COM | 74,521 | 90,190 |
| 73935S105 POWERSHARES DB COMMO | 44,135 | 22,138 |
| 38145C646 GOLDMAN SACHS STRATE | 73,983 | 67,143 |
| 464287200 ISHARES CORE S&P 500 | 69,330 | 68,427 |
| 97717X701 WISDOMTREE EUROPE HE | 20,927 | 17,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 400 | 400 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 76 |
| TYE SALES ADJUSTMENT | 7,080 |
| ADJUST CARRY VALUE | 726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 140 | 140 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 140 | 140 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| PARTNERSHIP EXPENSES | 227 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 4 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 908 |
| PARTNERSHIP ADJUSTMENT | 8,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 555 | 555 | 0 | |
| EXCISE TAX - PRIOR YEAR | 84 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 460 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 45 | 45 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |