| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting - General | 53,401 | 26,701 | 0 | 26,700 |
| Contractor | Explanation |
|---|---|
| Accounting and Booking Services | |
| Real Estate Commissions | |
| Legal | |
| Rental management and rental commission | |
| Real Estate Commissions |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING #4 | 1987-08-01 | 201,053 | 182,628 | SL | 30.0000 | 6,702 | 6,702 | ||
| 1988 ADDITIONS | 1987-12-01 | 1,606,600 | 1,445,934 | SL | 30.0000 | 53,553 | 53,553 | ||
| 88/89 ADDITIONS | 1988-12-01 | 247,739 | 210,579 | SL | 30.0000 | 8,258 | 8,258 | ||
| CONSTRUCTION 2ND QTR | 1989-04-01 | 227,144 | 193,064 | SL | 30.0000 | 7,571 | 7,571 | ||
| CAPITAL IMPROVEMENTS | 1989-05-01 | 79,176 | 67,295 | SL | 30.0000 | 2,639 | 2,639 | ||
| CAP IMPROVMNT 8/89 | 1989-05-01 | 6,612 | 5,612 | SL | 30.0000 | 220 | 220 | ||
| CAP IMPRVMNT 10/89 | 1989-05-01 | 44,245 | 37,611 | SL | 30.0000 | 1,475 | 1,475 | ||
| ADDITIONS 11/89 | 1989-05-01 | 55,381 | 47,073 | SL | 30.0000 | 1,846 | 1,846 | ||
| BLDG #3 ADDITIONS 90 | 1990-05-01 | 21,698 | 17,715 | SL | 30.0000 | 723 | 723 | ||
| BENSON-VERHAGE ELEC | 1990-05-01 | 36,756 | 30,013 | SL | 30.0000 | 1,225 | 1,225 | ||
| BLDG #2A IMPRVMNTS | 1990-05-01 | 1,070 | 880 | SL | 30.0000 | 36 | 36 | ||
| BLDG #2A-SHEET METAL | 1990-05-01 | 16,604 | 13,550 | SL | 30.0000 | 553 | 553 | ||
| BLDG #2 DRAIN INSTAL | 1990-05-01 | 3,238 | 2,645 | SL | 30.0000 | 108 | 108 | ||
| ARCHITECT JOB 9067 | 1991-07-01 | 28,800 | 20,587 | SL | 3.03 % | 873 | 873 | ||
| WELLS JOB 9067 | 1991-09-01 | 4,200 | 2,985 | SL | 3.03 % | 127 | 127 | ||
| BLDG #4 VAR IMPRVMNT | 1991-10-01 | 11,667 | 8,284 | SL | 3.03 % | 354 | 354 | ||
| BLDG #5 VAR IMPRVMNT | 1991-10-01 | 41,048 | 29,120 | SL | 3.03 % | 1,244 | 1,244 | ||
| BLDG #4 IMPROVEMENTS | 1991-11-01 | 21,174 | 14,971 | SL | 3.03 % | 642 | 642 | ||
| FALLS CONTRACTING | 1992-02-01 | 4,965 | 3,556 | SL | 3.13 % | 155 | 155 | ||
| IMPRVMNT IBM BLDG | 1992-02-01 | 5,350 | 3,831 | SL | 3.13 % | 167 | 167 | ||
| BUILD OUT CFM | 1993-02-02 | 54,197 | 37,133 | SL | 3.13 % | 1,694 | 1,694 | ||
| AIR COND - BAL | 1993-01-02 | 2,150 | 1,475 | SL | 3.13 % | 67 | 67 | ||
| ACCUTECH TANK REMOVAL | 1993-04-02 | 24,222 | 16,466 | SL | 3.13 % | 757 | 757 | ||
| TROAS BLDG #1-ENGINER | 1993-05-02 | 4,698 | 3,184 | SL | 3.13 % | 147 | 147 | ||
| TROAST BLDG #2-CONST | 1993-05-08 | 1,244 | 844 | SL | 3.13 % | 39 | 39 | ||
| TROAST BLDG #2A-CONST | 1993-05-02 | 1,244 | 844 | SL | 3.13 % | 39 | 39 | ||
| ROLAND BLDG #5 BUILD | 1993-05-02 | 7,500 | 5,071 | SL | 3.13 % | 234 | 234 | ||
| LAPATHA BLDG #1 | 1993-06-01 | 220 | 151 | SL | 3.13 % | 7 | 7 | ||
| WELLS BLDG #3 | 1993-06-02 | 600 | 409 | SL | 3.13 % | 19 | 19 | ||
| TROAST #5 BUILD OUT | 1993-06-02 | 1,025 | 691 | SL | 3.13 % | 32 | 32 | ||
| TRIMECH #5 AIR COND | 1993-06-02 | 1,898 | 1,274 | SL | 3.13 % | 59 | 59 | ||
| BLDG #1 CONST | 1993-07-02 | 47,232 | 30,876 | SL | 3.03 % | 1,431 | 1,431 | ||
| BLDG #2 TROAST | 1993-07-02 | 2,885 | 1,879 | SL | 3.03 % | 87 | 87 | ||
| BLDG #2A TROAST | 1993-07-02 | 2,885 | 1,879 | SL | 3.03 % | 87 | 87 | ||
| BLDG #3 TROAST | 1993-07-02 | 3,555 | 2,330 | SL | 3.03 % | 108 | 108 | ||
| MISC | 1993-07-02 | 446 | 301 | SL | 3.03 % | 14 | 14 | ||
| IMPROVMENTS (NET) | 1993-08-02 | 36,122 | 23,510 | SL | 3.03 % | 1,094 | 1,094 | ||
| IMPROVEMENTS - SEPT | 1993-09-02 | 39,201 | 25,425 | SL | 3.03 % | 1,188 | 1,188 | ||
| IMPROVEMENTS - OCT 93 | 1993-10-01 | 15,971 | 10,316 | SL | 3.03 % | 484 | 484 | ||
| IMPROVEMENTS - NOV 93 | 1993-11-01 | 18,466 | 11,886 | SL | 3.03 % | 560 | 560 | ||
| FEB ADDITIONS | 1994-02-15 | 4,724 | 3,055 | SL | 3.13 % | 148 | 148 | ||
| WELLS ASSOC-VARGAS | 1993-12-15 | 4,130 | 2,501 | SL | 3.03 % | 125 | 125 | ||
| MANCINI | 1993-01-15 | 1,122 | 732 | SL | 3.13 % | 35 | 35 | ||
| TROAST | 1994-01-15 | 24,853 | 16,242 | SL | 3.13 % | 777 | 777 | ||
| LEGAL BLDG 5 | 1994-01-15 | 5,592 | 3,658 | SL | 3.13 % | 175 | 175 | ||
| MAR 94 | 1994-03-15 | 48,506 | 31,563 | SL | 3.13 % | 1,516 | 1,516 | ||
| APRIL 94 | 1994-04-15 | 178 | 122 | SL | 3.13 % | 6 | 6 | ||
| MAY 94 | 1994-05-15 | 13,110 | 8,466 | SL | 3.13 % | 410 | 410 | ||
| ELKO BUILDOUT | 1994-06-01 | 2,500 | 1,604 | SL | 3.13 % | 3 | 3 | ||
| BLACK BUILDOUT | 1994-06-01 | 13,628 | 8,761 | SL | 3.13 % | 18 | 18 | ||
| ARCHITECT-IVES | 1994-06-01 | 5,049 | 3,249 | SL | 3.13 % | 158 | 158 | ||
| DEMOLITION-TROAST | 1994-06-01 | 8,150 | 5,266 | SL | 3.13 % | 255 | 255 | ||
| BLACKMUN FIT UP | 1995-02-15 | 15,406 | 7,661 | SL | 2.50 % | 385 | 385 | ||
| DEMOLITION | 1995-05-15 | 1,560 | 766 | SL | 2.50 % | 39 | 39 | ||
| BUILDING | 1993-10-01 | 5,356,602 | 3,459,346 | SL | 3.03 % | 162,305 | 162,305 | ||
| CONSTRUCTION INTEREST | 1993-10-01 | 93,887 | 60,638 | SL | 3.03 % | 2,845 | 2,845 | ||
| CONST. MNGMT FEE | 1993-10-01 | 77,107 | 49,790 | SL | 3.03 % | 2,336 | 2,336 | ||
| BUILDING | 1993-12-15 | 33,552 | 21,675 | SL | 3.03 % | 1,017 | 1,017 | ||
| BUILDING-LEGAL | 1994-01-01 | 10,135 | 6,222 | SL | 3.03 % | 307 | 307 | ||
| BUILDING-MISC | 1994-01-01 | 1,425 | 943 | SL | 3.13 % | 45 | 45 | ||
| ADDIT-BLDG | 1994-01-01 | 9,881 | 6,486 | SL | 3.13 % | 309 | 309 | ||
| CONSTRUCT MGT FEE | 1994-01-01 | 2,454 | 1,616 | SL | 3.13 % | 77 | 77 | ||
| FEB ADDITIONS | 1994-02-01 | 221,313 | 144,579 | SL | 3.13 % | 6,916 | 6,916 | ||
| MAR 94 | 1994-03-15 | 29,072 | 18,925 | SL | 3.13 % | 909 | 909 | ||
| CONSTR FINANCE FEE | 1993-12-01 | 54,718 | 35,892 | SL | 3.13 % | 1,710 | 1,710 | ||
| MAY 94 | 1994-05-15 | 35,827 | 23,129 | SL | 3.13 % | 1,120 | 1,120 | ||
| JUNE 94 ADDITIONS | 1994-06-01 | 3,543 | 2,283 | SL | 3.13 % | 111 | 111 | ||
| JULY 94 ADDITIONS | 1994-07-01 | 7,431 | 4,619 | SL | 3.03 % | 225 | 225 | ||
| AUG 94 IMPROV | 1994-08-01 | 4,480 | 2,744 | SL | 3.03 % | 136 | 136 | ||
| SEPT 94 ADDITIONS | 1994-09-15 | 8,442 | 5,210 | SL | 3.03 % | 256 | 256 | ||
| DEC ADDIT 94 | 1994-12-15 | 12,063 | 5,751 | SL | 2.50 % | 302 | 302 | ||
| JAN ADDIT 1995 | 1995-01-15 | 4,749 | 2,378 | SL | 2.50 % | 119 | 119 | ||
| JOHN PAYNE CONST MGM | 1995-03-15 | 500 | 257 | SL | 2.50 % | 13 | 13 | ||
| LOU MARCH-SITE WORK | 1994-12-01 | 100,000 | 47,607 | SL | 2.50 % | 2,500 | 2,500 | ||
| ENGINEERING | 1995-05-15 | 1,888 | 923 | SL | 2.50 % | 47 | 47 | ||
| CONS MGT FEE PAYABLE | 1995-05-15 | 2,035 | 1,002 | SL | 2.50 % | 51 | 51 | ||
| LAPATKA 7/95 | 1995-07-15 | 121 | 58 | SL | 2.50 % | 3 | 3 | ||
| LOU MARCH CURBING | 1995-08-15 | 20,000 | 9,693 | SL | 2.50 % | 500 | 500 | ||
| MARCH-FARVIEW | 1995-09-15 | 30,000 | 14,539 | SL | 2.50 % | 750 | 750 | ||
| WELLS | 1995-10-15 | 304 | 154 | SL | 2.50 % | 8 | 8 | ||
| BORO PARAMUS | 1995-10-15 | 2,624 | 1,268 | SL | 2.50 % | 66 | 66 | ||
| MARCH SITE WORK | 1995-10-15 | 23,000 | 11,048 | SL | 2.50 % | 575 | 575 | ||
| MISC | 1995-10-15 | 497 | 231 | SL | 2.50 % | 12 | 12 | ||
| IMPROVE FEB 94 #1 | 1994-02-15 | 43,167 | 26,051 | SL | 3.03 % | 1,308 | 1,308 | ||
| LEGAL #1 | 1994-02-15 | 6,961 | 4,202 | SL | 3.03 % | 211 | 211 | ||
| IMP FEB 94 #1 | 1994-02-15 | 7,852 | 4,741 | SL | 3.03 % | 238 | 238 | ||
| MAR 94 #1 | 1994-03-15 | 51,529 | 33,385 | SL | 3.13 % | 1,610 | 1,610 | ||
| FEB 94 #1 | 1994-02-15 | 18,405 | 11,972 | SL | 3.13 % | 575 | 575 | ||
| APRIL 94 #1 | 1994-04-15 | 101,783 | 65,690 | SL | 3.13 % | 3,181 | 3,181 | ||
| MAY 94 #1 | 1994-05-15 | 94,353 | 60,899 | SL | 3.13 % | 2,949 | 2,949 | ||
| JUNE 94 ADDITIONS #1 | 1994-06-01 | 63,456 | 40,783 | SL | 3.13 % | 1,983 | 1,983 | ||
| JULY 94 ADDITIONS #1 | 1994-07-01 | 223,243 | 137,671 | SL | 3.03 % | 6,764 | 6,764 | ||
| AUG 94 ADDIT #1 | 1994-08-01 | 72,599 | 36,890 | SL | 2.50 % | 1,815 | 1,815 | ||
| SEPT 94 ADDIT #1 | 1994-09-15 | 166,646 | 84,675 | SL | 2.50 % | 4,166 | 4,166 | ||
| OCT ADDIT #1 | 1994-10-15 | 28,261 | 14,430 | SL | 2.50 % | 707 | 707 | ||
| NOV ADDITIONS #1 | 1994-11-15 | 224,192 | 114,401 | SL | 2.50 % | 5,605 | 5,605 | ||
| CONSTR MGT FEE #1 | 1994-09-15 | 5,347 | 2,704 | SL | 2.50 % | 134 | 134 | ||
| PAID BY PC RICHARDS #1 | 1994-09-15 | 600,000 | 309,048 | SL | 2.50 % | 15,000 | 15,000 | ||
| DEC ADDIT 94 #1 | 1994-12-15 | 11,480 | 5,465 | SL | 2.50 % | 287 | 287 | ||
| JAN ADDIT 1995 #1 | 1995-01-15 | 15,374 | 7,674 | SL | 2.50 % | 384 | 384 | ||
| FEB ADDIT 95 #1 | 1995-02-15 | 8,221 | 4,099 | SL | 2.50 % | 206 | 206 | ||
| SITEWORK #1 | 1995-02-15 | 83,464 | 41,528 | SL | 2.50 % | 2,087 | 2,087 | ||
| DEMOLITION #1 | 1995-03-15 | 34,120 | 16,901 | SL | 2.50 % | 853 | 853 | ||
| ENGINEERING #1 | 1995-03-15 | 731 | 357 | SL | 2.50 % | 18 | 18 | ||
| ARCHITECT #1 | 1995-03-15 | 23 | 19 | SL | 2.50 % | 1 | 1 | ||
| JOHN PAYNE CONST MGT #1 | 1995-03-15 | 325 | 159 | SL | 2.50 % | 8 | 8 | ||
| DEMOLITION 2 #1 | 1995-04-15 | 2,838 | 1,401 | SL | 2.50 % | 71 | 71 | ||
| CONST MGT #1 | 1995-04-15 | 2,348 | 1,164 | SL | 2.50 % | 59 | 59 | ||
| ENGINEER 495 #1 | 1995-04-15 | 7,068 | 3,492 | SL | 2.50 % | 177 | 177 | ||
| CONST MGT PAYNE #1 | 1995-05-15 | 2,189 | 1,080 | SL | 2.50 % | 55 | 55 | ||
| DELAM CONSTRUCT #1 | 1995-06-15 | 4,120 | 2,014 | SL | 2.50 % | 103 | 103 | ||
| IVES GROUP #1 | 1995-06-20 | 2,812 | 1,369 | SL | 2.50 % | 70 | 70 | ||
| IVES GROUP #1 | 1995-07-15 | 3,374 | 1,636 | SL | 2.50 % | 84 | 84 | ||
| ROOF REPLACE #1 | 1995-08-15 | 101,243 | 49,064 | SL | 2.50 % | 2,531 | 2,531 | ||
| PAVING FEDERAL #1 | 1995-08-15 | 1,300 | 640 | SL | 2.50 % | 33 | 33 | ||
| NEW ROOF #1 | 1995-09-15 | 67,575 | 32,742 | SL | 2.50 % | 1,689 | 1,689 | ||
| LAPATKA ENG #1 | 1995-10-15 | 3,155 | 1,518 | SL | 2.50 % | 79 | 79 | ||
| REPAIR ROOF EASTCO #1 | 1995-10-15 | 4,550 | 2,200 | SL | 2.50 % | 114 | 114 | ||
| MAR 94 #5 | 1994-03-15 | 2,165 | 1,410 | SL | 3.13 % | 68 | 68 | ||
| LEGAL APRIL #5 | 1994-04-15 | 758 | 495 | SL | 3.13 % | 24 | 24 | ||
| LEGAL MAY #5 | 1994-05-15 | 1,436 | 926 | SL | 3.13 % | 45 | 45 | ||
| LEGAL #5 | 1994-06-01 | 93 | 59 | SL | 3.13 % | 3 | 3 | ||
| FEES PARAMUS #5 | 1995-05-15 | 825 | 412 | SL | 2.50 % | 21 | 21 | ||
| LAPATKA #5 | 1995-06-28 | 6,705 | 3,285 | SL | 2.50 % | 168 | 168 | ||
| STEWART BURGIS #5 | 1995-06-15 | 1,225 | 606 | SL | 2.50 % | 31 | 31 | ||
| LAPATKA JULY #5 | 1995-07-15 | 395 | 195 | SL | 2.50 % | 10 | 10 | ||
| PERMITS #5 | 1995-08-15 | 2,906 | 1,415 | SL | 2.50 % | 73 | 73 | ||
| PCR SITE - BLDG. #1 | 1996-02-01 | 3,500 | 1,653 | SL | 2.50 % | 88 | 88 | ||
| PERMITS - BLDG. #5 | 1996-02-01 | 984 | 469 | SL | 2.50 % | 25 | 25 | ||
| PCR SITE WORK-BLDG. #1 | 1996-03-01 | 60,000 | 28,063 | SL | 2.50 % | 1,500 | 1,500 | ||
| ENGINEER BLDG. #5 | 1996-03-01 | 8,891 | 4,153 | SL | 2.50 % | 222 | 222 | ||
| BUILDOUT | 1996-04-01 | 125,000 | 58,204 | SL | 2.50 % | 3,125 | 3,125 | ||
| ENGINEER-BLDG. #5 | 1996-04-01 | 738 | 336 | SL | 2.50 % | 18 | 18 | ||
| ARCHITECT-BLDG. #5 | 1996-04-01 | 125,114 | 58,260 | SL | 2.50 % | 3,128 | 3,128 | ||
| PERMITS - BLDG. #5 | 1996-04-01 | 2,238 | 1,043 | SL | 2.50 % | 56 | 56 | ||
| 5EM ENGINEERING | 1996-05-31 | 37,513 | 17,392 | SL | 2.50 % | 938 | 938 | ||
| 5EM SITE WORK | 1996-05-31 | 3,344 | 1,557 | SL | 2.50 % | 84 | 84 | ||
| 5EM ARCHITECT | 1996-05-31 | 503,592 | 233,439 | SL | 2.50 % | 12,590 | 12,590 | ||
| 5EM-PERMITS | 1996-06-21 | 18,040 | 8,546 | SL | 2.56 % | 463 | 463 | ||
| 5EM MARCH | 1996-06-18 | 224,078 | 106,047 | SL | 2.56 % | 5,745 | 5,745 | ||
| 5EM GARAFALO | 1996-06-18 | 44,800 | 21,209 | SL | 2.56 % | 1,149 | 1,149 | ||
| 5EM HACKENSACK ROOF | 1996-07-31 | 107,625 | 49,448 | SL | 2.50 % | 2,691 | 2,691 | ||
| 5EM DP CONSTRUCTION SITE | 1996-07-31 | 14,964 | 6,872 | SL | 2.50 % | 374 | 374 | ||
| 5EM SEITSMA | 1996-07-31 | 20,377 | 9,353 | SL | 2.50 % | 509 | 509 | ||
| 5EM GARAFALO | 1996-07-31 | 6,637 | 3,050 | SL | 2.50 % | 166 | 166 | ||
| 5EM MISS | 1996-07-31 | 2,538 | 1,158 | SL | 2.50 % | 63 | 63 | ||
| 5EM ENGINEERING | 1996-07-31 | 1,160 | 533 | SL | 2.50 % | 29 | 29 | ||
| BENSEN VER HAAG | 1996-08-31 | 1,214 | 549 | SL | 2.50 % | 30 | 30 | ||
| MARCH ASSOCIATES | 1996-08-31 | 71,961 | 32,907 | SL | 2.50 % | 1,799 | 1,799 | ||
| MISC. AUGUST | 1996-08-31 | 185 | 91 | SL | 2.50 % | 5 | 5 | ||
| BORO OF PARAMUS | 1996-09-06 | 1,707 | 783 | SL | 2.50 % | 43 | 43 | ||
| BENSON-VERHAG | 1996-09-06 | 5,980 | 2,731 | SL | 2.50 % | 150 | 150 | ||
| TRAFFIC SAFETY | 1996-09-06 | 42 | 18 | SL | 2.50 % | 1 | 1 | ||
| GARAFALO | 1996-09-06 | 484 | 219 | SL | 2.50 % | 12 | 12 | ||
| LAPATKA | 1996-09-05 | 3,727 | 1,693 | SL | 2.50 % | 93 | 93 | ||
| GARAFALO | 1996-10-10 | 1,590 | 725 | SL | 2.50 % | 40 | 40 | ||
| J & C IRRIGATION | 1996-10-23 | 183 | 91 | SL | 2.50 % | 5 | 5 | ||
| VER HAAG | 1996-11-05 | 4,550 | 2,057 | SL | 2.50 % | 114 | 114 | ||
| MEDIA BUILDOUT | 1998-12-01 | 17,118 | 7,006 | SL | 2.56 % | 439 | 439 | ||
| MARKET METRICS BUILDOUT | 1999-01-01 | 20,475 | 8,335 | SL | 2.56 % | 22 | 22 | ||
| FRANKS MARKET METRIC | 1999-02-01 | 10,000 | 4,043 | SL | 2.56 % | 11 | 11 | ||
| MARKET METRICS BUILDOUT | 1999-04-01 | 50,657 | 20,298 | SL | 2.56 % | 54 | 54 | ||
| NEW ROOF (BOC) HACK. ROOF | 1999-06-28 | 47,445 | 18,798 | SL | 2.56 % | 1,216 | 1,216 | ||
| BUILDOUT MARKETING METRIC | 1999-07-23 | 1,030 | 400 | SL | 2.56 % | 1 | 1 | ||
| NEW ROOF (BOC) HACK ROOF | 1999-12-06 | 19,890 | 7,629 | SL | 2.56 % | 510 | 510 | ||
| COLLETTE CONT-DEMOLITION | 2000-02-15 | 46,500 | 17,633 | SL | 2.56 % | 1,192 | 1,192 | ||
| PF REMEDIATION | 2000-04-01 | 41,700 | 15,635 | SL | 2.56 % | 1,069 | 1,069 | ||
| ENVIRONMENTAL CLEANUP | 2000-04-01 | 6,260 | 2,354 | SL | 2.56 % | 161 | 161 | ||
| FHM BLDG 3 | 2000-06-01 | 3,200 | 1,186 | SL | 2.56 % | 82 | 82 | ||
| ALI CARPET BLDG 3 | 2000-06-01 | 1,722 | 636 | SL | 2.56 % | 44 | 44 | ||
| MARKETING METRICS BLDG 3 | 2000-06-01 | 10,500 | 3,890 | SL | 2.56 % | 11 | 11 | ||
| BLDG OUT MARKET METRIC | 2000-07-15 | 6,398 | 2,358 | SL | 2.56 % | 7 | 7 | ||
| BLDG OUT HOME SERVICES | 2000-07-15 | 8,376 | 3,091 | SL | 2.56 % | 9 | 9 | ||
| BLDG OUT 3-214 | 2000-08-15 | 32,000 | 11,720 | SL | 2.56 % | 34 | 34 | ||
| BLDG OUT 3-214 | 2000-09-11 | 2,386 | 867 | SL | 2.56 % | 3 | 3 | ||
| MOOMJY ALLOW-BLDG 3 | 2001-05-27 | 248,815 | 86,401 | SL | 2.56 % | 266 | 266 | ||
| MOOMJY ALLOW-BLDG 3 | 2001-06-01 | 100,000 | 34,509 | SL | 2.56 % | 107 | 107 | ||
| MOOMJY ALLOW-BLDG 3 | 2001-07-15 | 36,577 | 12,546 | SL | 2.56 % | 39 | 39 | ||
| ROOF REPAIRS BLDG 3 | 2001-07-15 | 22,425 | 7,691 | SL | 2.56 % | 575 | 575 | ||
| MOOMJY ALLOW-BLDG 3 | 2001-11-16 | 49,381 | 16,511 | SL | 2.56 % | 53 | 53 | ||
| BLDG 3-SOUTH ENTRANCE | 2001-11-05 | 4,046 | 1,356 | SL | 2.56 % | 104 | 104 | ||
| SOUTH ENTRANCE & ELEVATOR | 2002-04-01 | 172,528 | 55,857 | SL | 2.56 % | 4,424 | 4,424 | ||
| Bergen Hydrolic-South Ent | 2002-10-11 | 7,267 | 2,255 | SL | 2.56 % | 186 | 186 | ||
| Bergen Hydrolic-South Ent | 2002-12-02 | 7,266 | 2,046 | SL | 2.56 % | 186 | 186 | ||
| Bldg 3-South entrance | 2004-05-05 | 18,363 | 4,965 | SL | 2.56 % | 471 | 471 | ||
| Hooper Home Buildout | 2005-02-28 | 6,000 | 1,508 | SL | 2.56 % | 6 | 6 | ||
| carpeting-verizon buildou | 2006-02-15 | 5,880 | 4,998 | SL | 10.00 % | 588 | 588 | ||
| New roof-kinko's -Walzer | 2006-10-13 | 73,500 | 62,475 | SL | 10.00 % | 7,350 | 7,350 | ||
| carpet allow-continental | 2008-02-05 | 13,548 | 8,807 | SL | 10.00 % | 678 | 678 | ||
| Replace Parking Lot - PGA | 2012-11-30 | 68,721 | 3,598 | SL | 2.56 % | 1,762 | 1,762 | ||
| Improvements-Boss Rabino | 2012-12-21 | 120,625 | 6,062 | SL | 2.56 % | 3,093 | 3,093 | ||
| 17 north-petsmart fit up | 2013-03-14 | 180,660 | 7,918 | SL | 2.56 % | 4,632 | 4,632 | ||
| 17 south SM meyers-paving | 2013-10-31 | 249,935 | 24,994 | SL | 6.67 % | 16,671 | 16,671 | ||
| Hackensack Roofing | 2014-10-31 | 385,000 | 1,236 | SL | 2.56 % | 9,871 | 9,871 | ||
| Paving 17 South-DS Meyer | 2014-12-31 | 200,465 | SL | 2.46 % | 4,933 | 4,933 | |||
| HVAC 2 Units - Petsmart | 2014-12-01 | 90,209 | SL | 2.46 % | 2,220 | 2,220 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,165 | 3,165 | ||
| Furniture and Fixtures | 82,750 | 82,642 | 108 | |
| Machinery and Equipment | 51,666 | 50,972 | 694 | |
| Buildings | 9,928,964 | 8,868,693 | 1,060,271 | 43,000,000 |
| Improvements | 8,911,441 | 6,772,475 | 2,138,966 | |
| Land | 7,827,576 | 7,827,576 | ||
| Miscellaneous | 6,422,241 | 4,141,134 | 2,281,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 94,579 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | State Farm |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deferred Grant- l/t | 1,000,000 | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc investment expense | 60 | 60 | ||
| Rental Expenses | 2,663,438 | 2,663,438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposits | 420,026 | |
| Rental Comm.- l/t | 959,966 | |
| Security Deposits | 350,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes-Excise | 36,000 | |||
| UBIT | 250,000 | 250,000 |