| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 12,554 | 11,960 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 7,851 | 7,765 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 14,328 | 12,658 |
| OPPENHEIMER INTL BOND FD | AT COST | 9,446 | 8,699 |
| ASTON LMCG SMALL CAP GROWTH | AT COST | 18,240 | 17,930 |
| AMERICAN BEACON SMALLCAP | AT COST | 12,735 | 11,755 |
| DODGE & COX STK FD | AT COST | 15,930 | 14,787 |
| EUROPACIFIC GROWTH FD | AT COST | 16,919 | 20,743 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 10,169 | 14,790 |
| ISHARES S&P 500 BARRA GROWTH | AT COST | 37,588 | 38,793 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 41,314 | 40,223 |
| ISHARES CORE S&P MID CAP | AT COST | 24,870 | 24,102 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 45,715 | 44,526 |
| ISHARES S&P MIDCAP 400 GROWTH | AT COST | 4,541 | 4,507 |
| PEAR TREE POLARIS FGN VAL | AT COST | 16,703 | 15,085 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 13,071 | 12,749 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 15,994 | 15,323 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 13,202 | 13,234 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 13,687 | 11,187 |
| VIRTUS EMERGING MARKETS OPP | AT COST | 3,283 | 2,939 |
| BLACKROCK FDS II STRG OPP | AT COST | 26,637 | 25,895 |
| LITMAN GREGORY MASTERS ALT STR | AT COST | 18,201 | 17,376 |
| SPDR DJ INTL REAL ESTATE ETF | AT COST | 4,234 | 4,029 |
| UBS E TRACS ALERIAN MLP | AT COST | 24,954 | 17,135 |
| VANGUARD REIT ETF | AT COST | 4,995 | 5,980 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 192 | 0 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENTS | 311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 3,412 | 3,412 | 0 | |
| BANK SERVICE FEES | 3,412 | 3,412 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 8 | 0 | 8 | |
| DIST TO CHARITABLE ORG - NONQU | 1,754 | 0 | 1,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 46 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 95 | 95 | 0 | |
| FOREIGN TAXES PAID - NQDI | 22 | 22 | 0 |