| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,641 | 0 | 0 | 3,641 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UNIT #804 BUILDING | 2011-05-25 | 189,805 | 25,020 | SL | 4.19 % | 6,901 | 6,901 | ||
| RUG & RUNNER | 2011-05-31 | 1,250 | 1,034 | 200DB | 66.67 % | 144 | 144 | ||
| MATTRESS (5) | 2011-05-31 | 826 | 683 | 200DB | 66.67 % | 95 | 95 | ||
| BED FRAME & MATTRESS | 2011-05-31 | 2,257 | 1,867 | 200DB | 66.67 % | 260 | 260 | ||
| CHEST | 2011-05-31 | 609 | 504 | 200DB | 66.67 % | 70 | 70 | ||
| DRESSER | 2011-05-31 | 599 | 496 | 200DB | 66.67 % | 69 | 69 | ||
| DRESSER | 2011-05-31 | 749 | 620 | 200DB | 66.67 % | 86 | 86 | ||
| HEADBOARD (4) | 2011-05-31 | 1,748 | 1,446 | 200DB | 66.67 % | 201 | 201 | ||
| DRESSER MIRRORS (2) | 2011-05-31 | 492 | 407 | 200DB | 66.67 % | 57 | 57 | ||
| NIGHTSTAND (5) | 2011-05-31 | 1,527 | 1,263 | 200DB | 66.67 % | 176 | 176 | ||
| TABLE LAMPS (3) | 2011-05-31 | 413 | 342 | 200DB | 66.67 % | 47 | 47 | ||
| BOOKCASE | 2011-05-31 | 549 | 454 | 200DB | 66.67 % | 63 | 63 | ||
| MEDIA CONSOLE | 2011-05-31 | 599 | 496 | 200DB | 66.67 % | 69 | 69 | ||
| SOFA SLEEPER | 2011-05-31 | 1,669 | 1,380 | 200DB | 66.67 % | 193 | 193 | ||
| RECLINER STONE LEATHER | 2011-05-31 | 849 | 703 | 200DB | 66.67 % | 97 | 97 | ||
| DRAWER CHEST | 2011-06-30 | 529 | 438 | 200DB | 66.67 % | 61 | 61 | ||
| CHAIRSIDE TABLE (2) | 2011-06-30 | 538 | 445 | 200DB | 66.67 % | 62 | 62 | ||
| SOFA SLEEPER/TWIN | 2011-06-30 | 1,119 | 926 | 200DB | 66.67 % | 129 | 129 | ||
| SWIVEL GLIDER CHAIR (2) | 2011-06-30 | 1,998 | 1,653 | 200DB | 66.67 % | 230 | 230 | ||
| DINING ROOM CHAIRS (8) | 2011-06-30 | 1,592 | 1,317 | 200DB | 66.67 % | 183 | 183 | ||
| DINING ROOM TABLE | 2011-06-30 | 959 | 793 | 200DB | 66.67 % | 111 | 111 | ||
| SADDLE SEAT BAR STOOL (4) | 2011-06-30 | 516 | 427 | 200DB | 66.67 % | 59 | 59 | ||
| RECLINER STONE LEATHER | 2011-06-30 | 849 | 703 | 200DB | 66.67 % | 97 | 97 | ||
| PAINTINGS (2) | 2011-09-30 | 1,000 | 827 | 200DB | 66.67 % | 115 | 115 | ||
| RUG 9 X 12 | 2011-09-30 | 1,500 | 1,241 | 200DB | 66.67 % | 173 | 173 | ||
| WINDOW TREATMENT (3) | 2011-09-30 | 954 | 789 | 200DB | 66.67 % | 110 | 110 | ||
| BLINDS | 2011-09-30 | 660 | 546 | 200DB | 66.67 % | 76 | 76 | ||
| COMPUTER, PRINTER & DESK | 2012-07-11 | 1,140 | 812 | 200DB | 40.00 % | 131 | 131 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,490 | 25,776 | 1,714 | 1,714 |
| Buildings | 189,805 | 31,921 | 157,884 | 209,700 |
| Land | 489,300 | 489,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES - CHECK PRINTING | 56 | 56 | ||
| Rental Expenses | 48,482 | 48,482 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 15,687 | 15,687 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PRIOR YR INVESTMENT INCOME | 36 | -36 | ||
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 1,961 | 1,961 |