| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,736 | 2,736 | 0 | |
| AUDITING FEES | 6,000 | 6,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 50,126 | 39,195 | |
| TENANT DEPOSITS | 1,249 | 1,250 | |
| RESIDUAL RECEIPTS RESERVE | 1,838 | 1,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 22,176 | 22,176 | 0 | |
| RESIDENT MANAGER COMPENSATION | 20,000 | 20,000 | 0 | |
| TELEPHONE | 4,543 | 4,543 | 0 | |
| ELECTRICITY | 26,048 | 26,048 | 0 | |
| WATER | 6,290 | 6,290 | 0 | |
| GAS | 3,283 | 3,283 | 0 | |
| SUPPLIES | 11,858 | 11,858 | 0 | |
| CONTRACTS | 46,974 | 46,974 | 0 | |
| INSURANCE | 9,593 | 9,593 | 0 | |
| WORKERS COMPENSATION | 1,000 | 1,000 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| RUBBISH REMOVAL | 5,680 | 5,680 | 0 | |
| OFFICE COMPENSATION | 6,026 | 6,026 | 0 | |
| SEWER | 3,354 | 3,354 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,618 | 1,618 | 0 | |
| OFFICE EXPENSE | 8,005 | 8,005 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 66 | 66 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 1,249 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARE OF RELATED ORG'S PAYROLL TAXES | 2,158 | 2,158 | 0 | |
| PROPERTY TAXES | 1,253 | 1,253 | 0 |