| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 6,000 | 6,000 | 0 | |
| ACCOUNTING FEES | 1,368 | 1,368 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 230,732 | 243,805 | |
| DEPOSITS HELD IN TRUST | 3,745 | 3,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,616 | 3,616 | 0 | |
| RESIDENT MANAGER COMPENSATION | 13,133 | 13,133 | 0 | |
| OFFICE EXPENSE | 2,595 | 2,595 | 0 | |
| MANAGEMENT FEES | 9,648 | 9,648 | 0 | |
| ELECTRICITY | 2,868 | 2,868 | 0 | |
| WATER | 3,529 | 3,529 | 0 | |
| GAS | 651 | 651 | 0 | |
| CONTRACTS | 34,769 | 34,769 | 0 | |
| RUBBISH REMOVAL | 5,930 | 5,930 | 0 | |
| INSURANCE | 6,133 | 6,133 | 0 | |
| WORKERS COMPENSATION | 114 | 114 | 0 | |
| SUPPLIES | 0 | 0 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 1,560 | 1,560 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 16,058 | 16,058 | 0 | |
| TELEPHONE | 1,978 | 1,978 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 33 | 33 | 0 | |
| SEWER | 189 | 189 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 3,745 | 3,747 |
| DUE TO HUD | 2,757 | 2,579 |
| PREPAID REVENUE | 342 | 379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,373 | 1,373 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 1,141 | 1,141 | 0 |