| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 560 | 56 | 0 | 504 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTOR & GAMBLE #250000 3.5% | ||
| BERKSHIRE HATHAWAY 1.6% 250,000 | 256,368 | 252,004 |
| US BANCORP 3.442% 250,000 | 261,285 | 251,018 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP #3250 | 15,728 | 313,268 |
| GENERAL ELECTRIC CO #11000 | 39,623 | 329,340 |
| INTERNATIONAL BUSINESS MACHS #1000 | 25,056 | 139,420 |
| MICROSOFT CORP #7000 | 18,758 | 380,450 |
| UNITED TECHNOLOGIES #2750 | 15,632 | 264,138 |
| ABBOTT LABS #4000 | 10,677 | 179,680 |
| BRISTOL MYERS SQUIBB CO #4000 | 41,854 | 268,040 |
| COCA COLA CO #5500 | 14,766 | 234,410 |
| JOHNSON & JOHNSON #2500 | 32,734 | 253,100 |
| KIMBERLY CLARK CORP #1000 | 22,922 | 119,150 |
| WAL MART STORES INC #2500 | 30,156 | 147,100 |
| EXXON MOBIL CORP #4500 | 40,688 | 367,470 |
| BERKSHIRE HATHAWAY INC #2700 | 60,411 | 362,043 |
| FRANKLIN RES INC #3000 | 6,939 | 125,760 |
| J P MORGAN CHASE & CO #4250 | 40,427 | 283,390 |
| VODAFONE GROUP PLC-SP #2590 | 32,750 | 86,920 |
| ROYAL DUTCH PETROLEUM CO #4000 | 94,015 | 199,040 |
| SCHLUMBERGER LTD #3000 | 38,029 | 231,450 |
| BP P. L. C. #1000 | ||
| ALTRIA GROUP INC #4000 | 6,415 | 230,400 |
| DOMINION RES INC #2000 | 61,000 | 134,740 |
| PFIZER INC #6001 | 107,989 | 196,653 |
| AT&T INC COM #4000 | 29,676 | 134,680 |
| AUTOMATIC DATA PROCESSING INC. #1750 | 59,090 | 150,955 |
| KRAFT HEINZ COMPANY INC #922 | 2,469 | 67,942 |
| PROCTER & GAMBLE CO #2500 | 34,913 | 187,100 |
| AIR PROD & CHEMICALS # 750 | 34,863 | 102,668 |
| APPLE INC #2250 | 46,267 | 266,175 |
| WALT DISNEY CO #2000 | 43,320 | 226,940 |
| MCDONALDS CORP #1250 | 74,705 | 142,700 |
| MONSANTO CO NEW DEL #1250 | 101,876 | 118,950 |
| PHILLIP MORRIS INTL INC #3250 | 11,974 | 284,018 |
| WELLS FARGO & CO NEW #2750 | 73,598 | 151,525 |
| ECOLAB #1500 | 73,220 | 178,740 |
| ORACLE CORP #2500 | ||
| TRAVELERS COMPANIES #2500 | 134,158 | 286,425 |
| VERIZON COMMUNICATIONS #4249 | 140,919 | 193,117 |
| AFFILIATED MANAGERS GRP #750 | 75,669 | 132,923 |
| E M C CORP MASS #3000 | ||
| STERICYCLE INC #1000 | 83,917 | 120,720 |
| UNION PACIFIC CORP #1500 | 80,953 | 125,925 |
| YUM BRANDS INC #1400 | 96,515 | 101,514 |
| MONDELEZ INTL INC #2768 | 4,570 | 120,851 |
| ABBVIE INC #3000 | 8,684 | 174,450 |
| ACCENTURE PLC CL A #1250 | 96,752 | 134,025 |
| CARMAX INC #2500 | 117,823 | 143,250 |
| CDK GLOBAL INC #583 | ||
| HALYARD HEALTH INC #125 | ||
| TRINITY INDUSTRIES INC #3500 | 148,006 | 95,025 |
| NXP SEMICONDUCTORS #1250 | 122,307 | 116,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERM TERM #55182.125 | AT COST | 500,000 | 538,026 |
| VANGUARD SHORT TERM #47209.636 | AT COST | 500,000 | 501,366 |
| ISHARES TR MSCI EAFE FD #6000 | AT COST | 280,026 | 363,900 |
| JP MORGAN EXCH TRD AMJ #4500 | AT COST | 161,403 | 135,094 |
| POWERSHARES ETF #12500 | AT COST | 314,026 | 283,625 |
| VANGUARD CORP BOND ETF #11000 | AT COST | 877,314 | 874,940 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,956 | 12,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 11,577 | 58,894 | 58,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANSWERING SERVICE | 1,567 | 157 | 1,410 | |
| AUTO EXPENSE | 3,256 | 326 | 2,930 | |
| BENEFITS | 2,877 | 288 | 2,589 | |
| DUES | 214 | 21 | 193 | |
| ENTERTAINMENT | 6,996 | 700 | 6,296 | |
| INSURANCE | 2,034 | 203 | 1,831 | |
| LICENSES & FEES | 25 | 3 | 22 | |
| MAINTENANCE | 190 | 19 | 171 | |
| MEDICAL INSURANCE | 5,548 | 555 | 4,993 | |
| MISCELLANEOUS | 164 | 16 | 148 | |
| OFFICE EXPENSE | 2,015 | 202 | 1,813 | |
| RENT | 40,210 | 4,021 | 36,189 | |
| TELEPHONE | 6,979 | 698 | 6,281 | |
| UTILITIES | 1,702 | 170 | 1,532 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 542 | 1,662 |
| ACCRUED EXPENSES | 8,906 | 2,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 63,505 | 6,351 | 0 | 57,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 9,706 | 971 | 8,735 | |
| FOREIGN TAXES | 1,178 | 118 | 1,060 |