| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JEFFREY J EISENSTEIN CPA MBA PC | 8,750 | 8,750 | 8,750 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHOPPING CENTER | 2007-02-01 | 1,435,000 | 289,795 | SL | 2.56 % | 36,793 | 36,793 | 36,793 | |
| SHOPPING CENTER | 2007-02-01 | 1,330,000 | 268,592 | SL | 2.56 % | 34,101 | 34,101 | 34,101 | |
| BUILDING IMPROVEMENTS | 2014-09-17 | 1,540 | 12 | SL | 2.56 % | 39 | 39 | 39 | |
| PARKING LOT LIGHTS | 2014-12-12 | 3,300 | 41 | 150DB | 9.88 % | 326 | 326 | 326 | |
| ELECTRICAL WORK | 2014-12-01 | 650 | 23 | 200DB | 27.55 % | 179 | 179 | 179 | |
| HEATER REPLACEMENT | 2014-12-19 | 1,263 | 45 | 200DB | 27.55 % | 348 | 348 | 348 | |
| BUILDING IMPROVEMENTS | 2015-07-31 | 10,000 | SL | 1.18 % | 118 | 118 | |||
| BUILDING IMPROVEMENTS | 2015-11-30 | 9,000 | SL | 0.32 % | 29 | 29 | |||
| BUILDING IMPROVEMENTS | 2015-10-31 | 10,000 | SL | 0.54 % | 54 | 54 | |||
| BUILDING IMPROVEMENTS | 2015-09-30 | 5,000 | SL | 0.75 % | 37 | 37 | |||
| BUILDING IMPROVEMENTS | 2015-08-31 | 5,590 | SL | 0.96 % | 54 | 54 | |||
| BUILDING IMPROVEMENTS | 2015-11-28 | 3,000 | SL | 0.32 % | 10 | 10 | |||
| BUILDING IMPROVEMENTS | 2015-12-01 | 2,000 | SL | 0.11 % | 2 | 2 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,913 | 595 | 1,318 | |
| Buildings | 2,105,000 | 629,281 | 1,475,719 | 2,105,000 |
| Improvements | 49,430 | 722 | 48,708 | 40,000 |
| Land | 865,000 | 865,000 | 865,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME MUTUAL FUNDS | FMV | 149,151 | 149,151 |
| EQUITY MUTUAL FUNDS | FMV | 48,430 | 48,430 |
| NY LIFE ANNUITY | FMV | 553,322 | 553,322 |
| HEDGE FUNDS | FMV | ||
| REAL ESTATE SECURITIES | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NUEFELD & O'LEARY - GENERAL LEGAL SERV | 4,839 | 4,839 | 4,839 | 0 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 2,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,425 | 2,425 | 2,425 | |
| OFFICE EXPENSE | 174 | 174 | 174 | |
| Rental Expenses | 278,442 | 278,442 | 278,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANTS SECURITY DEPOSITS PAYABLE | 92,479 | 69,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS TAXES & FEES | 250 | 250 | 250 |