| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,660 | 415 | 1,245 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 BECTON DICKINSON 3.125 | 103,250 | 100,840 |
| 100,000 BROADCOM CORP 2.700% | 103,909 | 100,392 |
| 100,000 COCA COLA 1.800% | 102,750 | 100,642 |
| 100,000 JPMORGAN CHASE 4.250% | 103,857 | 106,084 |
| 100,000 MERCK & CO 1.100% | 101,000 | 99,448 |
| 100,000 MORGAN STANLEY 5.625% | 98,658 | 110,360 |
| 100,000 PACIFICORP 2.950% | 100,490 | 100,742 |
| 100,000 PHILLIP MORRIS 1.625% | 100,518 | 100,592 |
| 100,000 TEXAS INSTRUM 1.650% | 100,940 | 98,989 |
| 50,000 PEPSICO INC 2.750% | 49,075 | 50,123 |
| 100,000 PROCTER & GAMBLE 3.100 | 101,892 | 104,254 |
| 100,000 STRYKER CORP 3.375% | 100,766 | 99,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 187 SHS AMERICAN EXPRESS | ||
| 399 SHS AMERISOURCBERGEN CO | ||
| 359 SHS APPLE COMPUTER INC | 26,326 | 37,788 |
| 715 SHS ANALOG DEVICES | 38,034 | 39,554 |
| 403 SHS ANTHEM | ||
| 222 SHS CHEVRON CORP | ||
| 448 SHS CVS HEALTH CORP | 37,403 | 43,801 |
| 1,225 SHS CHESAPEAKE ENERGY CO | ||
| 212 SHS CONSTELLATION BRANDS | 18,659 | 30,197 |
| 1,612 SHS GENERAL ELECTRIC | 37,938 | 50,214 |
| 1,902 SHS CORNING INC | 37,270 | 34,769 |
| 703 SHS DARDEN RESTAURANTS | 28,599 | 44,739 |
| 469 SHS DISNEY WALT CO | 39,786 | 49,283 |
| 276 SHS HONEYWELL INTL | 19,154 | 28,585 |
| 140 SHS FEDEX CORP | 22,594 | 20,859 |
| 81 SHS IBM | ||
| 515 SHS JOHNSON & JOHNSON | 45,722 | 52,901 |
| 415 SHS ACTIVISION BLIZZARD | 15,711 | 16,065 |
| 334 SHS F5 NETWORKS INC | ||
| 186 SHS GOLDMAN SACHS GROUP | 31,962 | 33,523 |
| 786 SHS MICROSOFT CORP | 26,827 | 43,607 |
| 75 SHS GOOGLE INC CL A | ||
| 646 SHS HCA HOLDINGS | ||
| 696 SHS NATIONAL OILWELL VAR | 41,166 | 23,309 |
| 330 SHS PNC FINL SVCS GR IN | ||
| 231 SHS AMGEN INC | 36,824 | 37,498 |
| 65 SHS NOW INC | ||
| 397 SHS PEPSICO INC | 37,523 | 39,668 |
| 584 SHS TJX COMPANIES | 34,574 | 41,411 |
| 471 SHS TRAVELERS COMPANIES | 45,033 | 53,157 |
| 539 SHS VALERO ENERGY CORP N | ||
| 871 SHS VERIZON COMMUNICATI | 41,466 | 40,258 |
| 144 SHS BARD C R INC | 24,313 | 27,279 |
| 966 SHS WISCONSIN ENERGY COR | ||
| 837 SHS CBRE GROUP | 28,194 | 28,943 |
| 364 SHS CME GROUP | 33,201 | 32,978 |
| 439 SHS CERNER CORP | 27,467 | 26,415 |
| 766 SHS COGNIZANT TECH SOLUT | 46,235 | 45,975 |
| 227 SHS CUMMINS INC | 32,020 | 19,978 |
| 670 SHS EXXON MOBIL CORP | 48,710 | 52,227 |
| 1,336 SHS CISCO SYS INC | 37,714 | 36,279 |
| 606 SHS CITIGROUP INC NEW | ||
| 719 SHS GLAXOSMITHKLINE PLC | 29,666 | 29,012 |
| 2,000 SHS HOST HOTELS & RESOR | 45,377 | 30,680 |
| 488 SHS EASTMAN CHEM | 38,910 | 32,945 |
| 196 SHS HELMERICH & PAYNE | ||
| 1,676 SHS INTEL CORP | ||
| 338 SHS NEXTERA ENERGY | 35,599 | 35,115 |
| 555 SHS KRAFT FOODS GR | ||
| 266 SHS OCCIDENTAL PETROLEUM | 20,806 | 17,984 |
| 694 SHS PUBLIC SERVICE ENTER | 28,449 | 26,851 |
| 669 SHS NUCOR CORP | 30,526 | 26,961 |
| 958 SHS TYSON FOODS | 36,893 | 51,090 |
| 1,117 SHS QUANTA SERVICES INC | 36,853 | 22,619 |
| 620 SHS ROBERT HALF INTL | ||
| 447 SHS ROYAL DUTCH SHELL A | ||
| 589 SHS VISA INC | 39,542 | 45,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8,113.741 SHS BLACKROCK GNMA | AT COST | 79,596 | 79,352 |
| 11,189.669 SHS DREYFUS STANDIS | AT COST | 239,123 | 235,654 |
| 2,110.288 SHS OPPENHEIMER DEV | |||
| 10,598.648 SHS PIMCO COMM REAL | AT COST | 128,279 | 66,877 |
| 3,985.451 SHS GOLDMAN SACHS I | AT COST | 41,608 | 41,648 |
| 178.000 SHS SIMON PROPERTY | |||
| 992.000 SHS SPDR S&P REG BK | AT COST | 38,202 | 41,585 |
| 12,359.604 SHS FED INSTIT HIGH | AT COST | 128,787 | 112,349 |
| 3,719.972 SHS GOLDMAN SACHS S | AT COST | 75,769 | 75,515 |
| 23,341.891 SHS IVY INTERNL COR | AT COST | 441,798 | 391,444 |
| 1,658.332 SHS JPMORGAN SM CAP | AT COST | 89,641 | 76,499 |
| 28,231.840 SHS TEMPLETON GLOBA | |||
| 742.706 SHS VG REIT INDEX F | AT COST | 78,352 | 83,911 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 745 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 451 | 451 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 299 | 299 | 0 |