| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTER, MUIRHEAD, CORNIA & HOWARD | 21,350 | 21,350 | 0 | |
| JOHN FREEMAN | 6,720 | 6,720 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & LOT - RESIDENTIAL RENTAL | 1996-11-01 | 15,000 | L | 0 | 0 | ||||
| BUILDING - RESIDENTIAL RENTAL | 1996-11-01 | 100,514 | 65,640 | SL | 27.500000000000 | 3,198 | 3,198 | ||
| 5 ACRE LOT IN WORLAND | 1991-11-01 | 928,660 | L | 0 | 0 | ||||
| LANDSCAPING NE CORNER | 2009-10-31 | 5,900 | 1,965 | SL | 15.000000000000 | 393 | 0 | ||
| WASHAKIE MUSEUM AND CULTURAL CENTER | 2010-05-14 | 9,598,221 | 1,079,802 | SL | 40.000000000000 | 239,956 | 0 | ||
| BUILDING IMPROVEMENTS | 2010-05-14 | 67,341 | 7,578 | SL | 40.000000000000 | 1,684 | 0 | ||
| NBSF OFFICE FURNITURE | 2010-07-19 | 5,894 | 2,503 | SL | 10.000000000000 | 589 | 0 | ||
| LAND | 2010-10-30 | 13,736 | L | 0 | 0 | ||||
| 1/2 ACRE IMPROVEMENT | 2010-10-30 | 161,317 | 64,528 | SL | 10.000000000000 | 16,132 | 0 | ||
| KUGEL WORLD MAP & MINI VAULT | 2010-10-30 | 77,483 | 30,992 | SL | 10.000000000000 | 7,748 | 0 | ||
| RONALD REGAN BUST | 2011-03-26 | 15,286 | NC | 0 % | 0 | 0 | |||
| APPLE COMPUTER | 2011-08-05 | 1,804 | 585 | SL | 10.000000000000 | 180 | 0 | ||
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2011-09-27 | 2,000 | 617 | SL | 10.000000000000 | 200 | 0 | ||
| ADDITIONAL BRUSH LANDSCAPING | 2010-11-01 | 7,750 | 3,100 | SL | 10.000000000000 | 775 | 0 | ||
| NEWELL STATUE | 2012-09-01 | 176,000 | NC | 0 % | 0 | 0 | |||
| SECURITY SYSTEM | 2012-03-19 | 11,295 | 2,919 | SL | 10.000000000000 | 1,130 | 0 | ||
| CANOPY ADDITION | 2012-03-19 | 94,127 | 6,079 | SL | 40.000000000000 | 2,353 | 0 | ||
| 5 ACRE LOT IN WORLAND | 1991-11-01 | 335,855 | L | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL RENTAL | 1996-11 | PURCHASED | 2015-10 | 142,048 | 115,514 | 9,909 | 85,463 | 68,838 | ||
| REDUCTION TO FMV ON BRUSH LAND | PURCHASED | 214,928 | 0 | -214,928 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 210637.16 JANUS GLOBAL UNCON | 2,000,000 | 2,003,160 |
| 91996.32 MET WEST TOTAL RETURN | 1,000,000 | 996,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 307 SH BIOFIELD CORP | 1,363 | 0 |
| 15,000 ESCALERA RES 9.25% PREF | 44,756 | 10,560 |
| 25,000 SANDRIDGE PERMIAN TR | 107,978 | 109,750 |
| 112,790.71 DODGE AND COX BALANCED | 11,000,000 | 11,239,594 |
| 2500 S&P 500 SPYDERS | 509,106 | 519,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 928,660 | 0 | 928,660 | |
| LANDSCAPING NE CORNER | 5,900 | 2,358 | 3,542 | |
| NBSF OFFICE FURNITURE | 5,894 | 3,092 | 2,802 | |
| LAND | 13,736 | 0 | 13,736 | |
| 1/2 ACRE IMPROVEMENT | 161,317 | 80,660 | 80,657 | |
| KUGEL WORLD MAP & MINI VAULT | 77,483 | 38,740 | 38,743 | |
| RONALD REGAN BUST | 15,286 | 0 | 15,286 | |
| APPLE COMPUTER | 1,804 | 765 | 1,039 | |
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2,000 | 817 | 1,183 | |
| ADDITIONAL BRUSH LANDSCAPING | 7,750 | 3,875 | 3,875 | |
| NEWELL STATUE | 176,000 | 0 | 176,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,865 | 3,364 | 3,501 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEWELL PROPERTIES, LLC | 58,612 | 58,612 | 45,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 3,734 | 0 | 3,734 | |
| INSURANCE | 11,731 | 11,731 | 0 | |
| LAWN MAINTENANCE | 8,631 | 0 | 8,631 | |
| MGMT FEES - RENTAL | 880 | 880 | 0 | |
| REPAIRS - RENTAL | 1,269 | 1,269 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EASEMENT | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C W SMITH | 76,036 | 76,036 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 4,370 | 4,370 | 0 | |
| PROPERTY TAXES | 1,253 | 1,253 | 0 |