| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLEN GLOBAL PARTNERS LP | AT COST | 2,571 | 2,571 |
| MERRILL LYNCH-ADVISORY RESEARCH MLP ENERGY FUND | AT COST | 22,101 | 15,292 |
| MERRILL LYNCH-DEUTSCHE X TRACKERS MSCI | AT COST | 16,016 | 14,938 |
| MERRILL LYNCH-EATON VANCE SHT DURATION | AT COST | 54,462 | 52,329 |
| MERRILL LYNCH-ISHARES S&P 500 VALUE FUND | AT COST | 58,753 | 56,482 |
| MERRILL LYNCH-ISHARES CORE S&P SMALL FUND | AT COST | 26,651 | 25,435 |
| MERRILL LYNCH-ISHARES MSCI EAFE | AT COST | 32,014 | 29,419 |
| MERRILL LYNCH-ISHARES S&P 500 FUND | AT COST | 58,662 | 58,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE-ALLEN GLOBAL | 75,000 | 0 |
| Description | Amount |
|---|---|
| FROM K-1 PASS THROUGH | 6,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 342 | 342 | 0 | |
| INVESTMENT ADVISORY FEES | 654 | 654 | 0 | |
| OTHER LOSS-ALLEN GLOBAL PARTNERS LP | 4,496 | 4,496 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 453 | 453 | 0 | |
| FOREIGN TAXES | 51 | 51 | 0 |