| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-07-18 | 146,273 | 42,972 | S/L | 39.0000 | 3,751 | |||
| BATH REMODELING | 2005-06-15 | 1,825 | 448 | S/L | 39.0000 | 47 | |||
| PATIO ENCLOSURE | 2005-11-15 | 9,125 | 2,135 | S/L | 39.0000 | 234 | |||
| IRRIGATION SYSTEM | 2006-07-06 | 4,731 | 4,021 | S/L | 10.0000 | 473 | |||
| FURNITURE | 2007-10-12 | 1,724 | 1,724 | S/L | 7.0000 | ||||
| DECK & ROOF | 2007-06-09 | 15,220 | 8,479 | 150DB | 15.0000 | 909 | |||
| FURNITURE & FIXTURES | 2008-11-09 | 1,564 | 1,366 | S/L | 7.0000 | 198 | |||
| REMODELING IMPROVEMENTS | 2008-11-24 | 46,265 | 7,265 | S/L | 39.0000 | 1,186 | |||
| FURNITURE & FIXTURES | 2009-07-06 | 17,096 | 13,432 | S/L | 7.0000 | 2,442 | |||
| REMODELING IMPROVEMENTS | 2009-08-29 | 17,454 | 2,408 | S/L | 39.0000 | 448 | |||
| LAND | 2003-07-18 | 95,000 | |||||||
| FURNITURE & FIXTURES | 2003-07-18 | 59,866 | 56,874 | 200DB | 7.0000 | ||||
| AUTO | 2003-07-18 | 500 | 50 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MMF & CASH | ||
| 1000 SHS FREEPORT-MCMORGAN COPPER | 38,611 | 6,770 |
| 4000 SHS CALUMET SPECIALTY | 74,260 | 79,640 |
| 3000 SHS LINN ENERGY LLC | 78,129 | 3,870 |
| 9306.280 SHS FRANKLIN INCOME CLASS | 22,476 | 19,543 |
| 2000 SHS SEADRILL | 48,592 | 5,085 |
| 0 SHS AT&T | ||
| 0 SHS COACH | ||
| 2000 SHS CONOCO | 148,143 | 93,380 |
| 1000 SHS HSBC HLDGS | 45,240 | 39,470 |
| 500 SHS PROCTER & GAMBLE | 40,402 | 39,705 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 321,643 | 150,862 | 170,781 | ||
| LAND | 95,000 | 95,000 | 275,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 19 | 19 | ||
| INVESTMENT EXPENSES | 40 | 40 | ||
| PROFESSIONAL SERVICES | 2,393 | |||
| REPAIRS & MAINTENANCE | 658 | |||
| UTILITIES | 3,706 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| -1,641 | -1,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 425 | 425 | ||
| PROPERTY TAXES | 1,536 |