| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 7,301 | 9,767 |
| T ROWE PRICE MID CAP VALUE CL | AT COST | 7,606 | 9,082 |
| NUVEEN HIGH INCOME BOND FD | AT COST | 6,310 | 6,397 |
| NUVEEN INFLATION PRO SEC | |||
| NUVEEN REAL ESTATE SECURIT | AT COST | 13,547 | 16,404 |
| ABERDEEN FDS EMRGN MKT | |||
| GOLDMAN SACHS COMM STRAT | AT COST | 7,200 | 4,990 |
| T ROWE PRICE INTL BOND | |||
| NEUBERGER BERMAN LONG SH | AT COST | 7,622 | 7,494 |
| VANGUARD EQUITY INCOME | |||
| VANGUARD 500 IDX | AT COST | 12,627 | 13,743 |
| RIVERPARK WEDGEWOOD | |||
| CAMBIAR INTL EQUITY FUND INS | AT COST | 5,296 | 5,296 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 16,389 | 13,161 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 19,654 | 19,580 |
| GLENMEDE SC EQUITY PORT ADV | AT COST | 5,213 | 4,933 |
| LS OPPORTUNITY | |||
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 12,955 | 12,517 |
| AMER CENT DIVERSIFI BOND INS | |||
| COLUMBIA INCOME FD CL Z | |||
| FEDERATED INST HI YLD BD FD | AT COST | 24,119 | 21,191 |
| LOOMIS SAYLER STRATEGIC ALPHA | |||
| TCW EMERGING MARKETS INCOME | AT COST | 8,775 | 7,694 |
| BARON EMERGING MARKETS INSTITU | AT COST | 16,282 | 14,297 |
| NUVEEN DIVIDEND VALUE FUND CLA | AT COST | 22,000 | 18,743 |
| T ROWE PRICE GROWTH STOCK #40 | AT COST | 21,318 | 20,775 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 21,783 | 18,099 |
| T ROWE PRICE SC STOCK | AT COST | 5,500 | 4,566 |
| VOYA INTERNATIONAL REAL ESTATE | AT COST | 13,800 | 12,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 275 | 275 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 275 | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COST FEES | 87 | 0 | 87 | |
| OHIO FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PY FEDERAL REFUND | 615 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |