| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,868 | 1,687 | 15,181 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 72,000 | 21,171 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BOOK ADJUSTMENT | PURCHASE | 79,210 | -79,210 | |||||||
| MISCELLANEOUS FURNITURE | PURCHASE | 1,990 | 1,990 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,951,806 | 3,804,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 11,343,899 | 12,034,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS RIGHTS | AT COST | 3,086 | 3,086 |
| ALTERNATIVE INVESTMENTS | AT COST | 2,287,062 | 2,335,609 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 1,142,181 | 828,561 | 313,620 | 1,142,181 |
| LAND | 9,039 | 9,039 | 9,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED ASSETS | 42,247 | 301,821 | 301,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 56,722 | 4,696 | 52,026 | |
| RESIDENT-OBLIGATIONS OF | 5,521 | 5,521 | ||
| NURSING HOME EXPENSE | 1,249 | 1,249 | ||
| MEDICAL | 25,647 | 25,647 | ||
| RESIDENT MED/LIFE INS | 22 | 22 | ||
| DRUGS | 22,586 | 22,586 | ||
| FUNERAL EXPENSES | 6,276 | 6,276 | ||
| SUPPLIES | 46,534 | 46,534 | ||
| DUES | 365 | 365 | ||
| MISCELLANEOUS EXPENSE | 5,203 | 5,203 | ||
| ADVERTISING | 5,425 | 5,425 | ||
| ACTIVITIES | 2,307 | 2,307 | ||
| OTHER SERVICES | 5,191 | 5,191 | ||
| GENERAL INSURANCE | 43,350 | 43,350 | ||
| RESIDENT-ALLOWANCES | 26,850 | 26,850 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 53,472 | 53,472 | 53,472 |
| OIL ROYALTIES | 1,721 | 1,721 | 1,721 |
| OTHER INCOME | 120 | 120 | |
| EMPLOYEE/GUEST MEALS | 4,696 | 4,696 | |
| APARTMENT RENTAL | 425 | 425 | |
| ASSETS OF DECEASED GUESTS | 1,801 | 1,801 | |
| MEMORIAL FUND | 80 | 80 | |
| RESIDENT-FICA | 318,491 | 318,491 | |
| RESIDENT-PENSION & ANNUITIES | 46,897 | 46,897 | |
| RESIDENT-MISC INCOME | 5,170 | 5,170 | |
| RESIDENT - NEW ASSETS | 531,394 | 531,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE LOAN | 127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 95,979 | 95,979 | 95,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 69,683 | 2,090 | 2,090 | 67,593 |
| EXCISE TAXES | 15,050 | 15,050 | ||
| FOREIGN TAX PAID | 8,892 | 8,892 | 8,892 |